Miura Co., Ltd. (TYO: 6005)
Japan
· Delayed Price · Currency is JPY 3,994.00
+37.00 (0.94%)
Dec 20, 2024, 3:45 PM JST
Miura Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 200,921 | 159,695 | 158,377 | 143,543 | 134,732 | 143,645 | Upgrade
|
| Revenue Growth (YoY) | 26.13% | 0.83% | 10.33% | 6.54% | -6.20% | 3.43% | Upgrade
|
| Cost of Revenue | 121,076 | 92,868 | 94,058 | 84,556 | 79,758 | 86,283 | Upgrade
|
| Gross Profit | 79,845 | 66,827 | 64,319 | 58,987 | 54,974 | 57,362 | Upgrade
|
| Selling, General & Admin | 47,880 | 37,575 | 35,534 | 33,289 | 30,570 | 31,797 | Upgrade
|
| Research & Development | 3,211 | 3,211 | 3,353 | 2,905 | 3,165 | 3,578 | Upgrade
|
| Other Operating Expenses | -637 | -778 | -507 | -484 | -304 | -366 | Upgrade
|
| Operating Expenses | 54,422 | 43,976 | 42,609 | 39,745 | 37,457 | 38,954 | Upgrade
|
| Operating Income | 25,423 | 22,851 | 21,710 | 19,242 | 17,517 | 18,408 | Upgrade
|
| Interest Expense | -682 | -80 | -84 | -68 | -71 | -88 | Upgrade
|
| Interest & Investment Income | 195 | 930 | 633 | 407 | 342 | 377 | Upgrade
|
| Earnings From Equity Investments | 3,155 | 2,802 | 1,230 | 439 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 261 | 261 | 263 | 267 | -37 | -75 | Upgrade
|
| Other Non Operating Income (Expenses) | 235 | 233 | 132 | 278 | 456 | 147 | Upgrade
|
| EBT Excluding Unusual Items | 28,587 | 26,997 | 23,884 | 20,565 | 18,207 | 18,769 | Upgrade
|
| Gain (Loss) on Sale of Investments | -193 | -193 | -500 | -66 | 26 | -9 | Upgrade
|
| Gain (Loss) on Sale of Assets | -20 | -20 | 86 | -79 | -69 | -4 | Upgrade
|
| Asset Writedown | 4 | 4 | -4 | - | - | - | Upgrade
|
| Pretax Income | 28,378 | 26,788 | 23,466 | 20,420 | 18,164 | 18,756 | Upgrade
|
| Income Tax Expense | 7,495 | 7,321 | 6,480 | 6,018 | 5,454 | 5,011 | Upgrade
|
| Earnings From Continuing Operations | 20,883 | 19,467 | 16,986 | 14,402 | 12,710 | 13,745 | Upgrade
|
| Minority Interest in Earnings | -68 | -99 | -110 | 13 | -15 | 1 | Upgrade
|
| Net Income | 20,815 | 19,368 | 16,876 | 14,415 | 12,695 | 13,746 | Upgrade
|
| Net Income to Common | 20,815 | 19,368 | 16,876 | 14,415 | 12,695 | 13,746 | Upgrade
|
| Net Income Growth | 13.63% | 14.77% | 17.07% | 13.55% | -7.65% | 11.94% | Upgrade
|
| Shares Outstanding (Basic) | 110 | 111 | 113 | 113 | 113 | 113 | Upgrade
|
| Shares Outstanding (Diluted) | 110 | 111 | 113 | 113 | 113 | 113 | Upgrade
|
| Shares Change (YoY) | -1.42% | -1.97% | -0.04% | 0.09% | 0.02% | 0.03% | Upgrade
|
| EPS (Basic) | 188.78 | 175.00 | 149.52 | 127.73 | 112.62 | 122.01 | Upgrade
|
| EPS (Diluted) | 188.68 | 174.89 | 149.39 | 127.55 | 112.43 | 121.75 | Upgrade
|
| EPS Growth | 15.26% | 17.07% | 17.12% | 13.45% | -7.66% | 11.90% | Upgrade
|
| Free Cash Flow | 17,705 | 18,605 | 16,234 | 16,997 | 20,630 | 14,451 | Upgrade
|
| Free Cash Flow Per Share | 160.48 | 168.00 | 143.70 | 150.39 | 182.69 | 127.99 | Upgrade
|
| Dividend Per Share | 77.000 | 53.000 | 45.000 | 39.000 | 35.000 | 37.000 | Upgrade
|
| Dividend Growth | 71.11% | 17.78% | 15.38% | 11.43% | -5.41% | 12.12% | Upgrade
|
| Gross Margin | 39.74% | 41.85% | 40.61% | 41.09% | 40.80% | 39.93% | Upgrade
|
| Operating Margin | 12.65% | 14.31% | 13.71% | 13.41% | 13.00% | 12.81% | Upgrade
|
| Profit Margin | 10.36% | 12.13% | 10.66% | 10.04% | 9.42% | 9.57% | Upgrade
|
| Free Cash Flow Margin | 8.81% | 11.65% | 10.25% | 11.84% | 15.31% | 10.06% | Upgrade
|
| EBITDA | 33,018 | 29,558 | 28,743 | 26,121 | 24,250 | 24,988 | Upgrade
|
| EBITDA Margin | 16.43% | 18.51% | 18.15% | 18.20% | 18.00% | 17.40% | Upgrade
|
| D&A For EBITDA | 7,595 | 6,707 | 7,033 | 6,879 | 6,733 | 6,580 | Upgrade
|
| EBIT | 25,423 | 22,851 | 21,710 | 19,242 | 17,517 | 18,408 | Upgrade
|
| EBIT Margin | 12.65% | 14.31% | 13.71% | 13.41% | 13.00% | 12.81% | Upgrade
|
| Effective Tax Rate | 26.41% | 27.33% | 27.61% | 29.47% | 30.03% | 26.72% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.