Miura Co., Ltd. (TYO:6005)
Japan flag Japan · Delayed Price · Currency is JPY
3,042.00
+105.50 (3.59%)
May 30, 2025, 3:30 PM JST

Miura Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
251,341159,695158,377143,543134,732
Upgrade
Revenue Growth (YoY)
57.39%0.83%10.33%6.54%-6.21%
Upgrade
Cost of Revenue
157,11592,86894,05884,55679,758
Upgrade
Gross Profit
94,22666,82764,31958,98754,974
Upgrade
Selling, General & Admin
69,41937,57535,53433,28930,570
Upgrade
Research & Development
-3,2113,3532,9053,165
Upgrade
Other Operating Expenses
-517-778-507-484-304
Upgrade
Operating Expenses
68,90243,97642,60939,74537,457
Upgrade
Operating Income
25,32422,85121,71019,24217,517
Upgrade
Interest Expense
-1,766-80-84-68-71
Upgrade
Interest & Investment Income
1,360930633407342
Upgrade
Earnings From Equity Investments
4,7122,8021,230439-
Upgrade
Currency Exchange Gain (Loss)
-261263267-37
Upgrade
Other Non Operating Income (Expenses)
-1233132278456
Upgrade
EBT Excluding Unusual Items
29,62926,99723,88420,56518,207
Upgrade
Gain (Loss) on Sale of Investments
--193-500-6626
Upgrade
Gain (Loss) on Sale of Assets
--2086-79-69
Upgrade
Asset Writedown
-4-4--
Upgrade
Pretax Income
29,62926,78823,46620,42018,164
Upgrade
Income Tax Expense
6,2667,3216,4806,0185,454
Upgrade
Earnings From Continuing Operations
23,36319,46716,98614,40212,710
Upgrade
Minority Interest in Earnings
-51-99-11013-15
Upgrade
Net Income
23,31219,36816,87614,41512,695
Upgrade
Net Income to Common
23,31219,36816,87614,41512,695
Upgrade
Net Income Growth
20.36%14.77%17.07%13.55%-7.65%
Upgrade
Shares Outstanding (Basic)
113111113113113
Upgrade
Shares Outstanding (Diluted)
113111113113113
Upgrade
Shares Change (YoY)
2.06%-1.97%-0.04%0.09%0.02%
Upgrade
EPS (Basic)
206.35175.00149.52127.73112.62
Upgrade
EPS (Diluted)
206.26174.89149.39127.55112.43
Upgrade
EPS Growth
17.94%17.07%17.12%13.45%-7.66%
Upgrade
Free Cash Flow
27,99418,60516,23416,99720,630
Upgrade
Free Cash Flow Per Share
247.68168.00143.70150.39182.69
Upgrade
Dividend Per Share
61.00053.00045.00039.00035.000
Upgrade
Dividend Growth
15.09%17.78%15.38%11.43%-5.41%
Upgrade
Gross Margin
37.49%41.85%40.61%41.09%40.80%
Upgrade
Operating Margin
10.08%14.31%13.71%13.41%13.00%
Upgrade
Profit Margin
9.28%12.13%10.66%10.04%9.42%
Upgrade
Free Cash Flow Margin
11.14%11.65%10.25%11.84%15.31%
Upgrade
EBITDA
39,73029,55828,74326,12124,250
Upgrade
EBITDA Margin
15.81%18.51%18.15%18.20%18.00%
Upgrade
D&A For EBITDA
14,4066,7077,0336,8796,733
Upgrade
EBIT
25,32422,85121,71019,24217,517
Upgrade
EBIT Margin
10.08%14.31%13.71%13.41%13.00%
Upgrade
Effective Tax Rate
21.15%27.33%27.61%29.47%30.03%
Upgrade
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.