Miura Co., Ltd. (TYO:6005)
Japan flag Japan · Delayed Price · Currency is JPY
2,977.00
-65.00 (-2.14%)
Jun 2, 2025, 3:30 PM JST

Miura Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
23,31226,78923,46720,42118,165
Upgrade
Depreciation & Amortization
14,4066,7077,0336,8796,733
Upgrade
Loss (Gain) From Sale of Assets
----79
Upgrade
Loss (Gain) From Sale of Investments
1131,054---
Upgrade
Loss (Gain) on Equity Investments
-4,712-2,802-1,230-439-
Upgrade
Other Operating Activities
-2,578-4,512-7,008-5,835-4,280
Upgrade
Change in Accounts Receivable
-2,937-5,531-2,240-3,3984,462
Upgrade
Change in Inventory
5,475-2,000-5,183-2,997939
Upgrade
Change in Accounts Payable
1,6161,3348072,617-2,122
Upgrade
Change in Unearned Revenue
1,100----
Upgrade
Change in Other Net Operating Assets
-1,676-2292,1982,194-994
Upgrade
Operating Cash Flow
34,11920,81017,84419,44222,982
Upgrade
Operating Cash Flow Growth
63.95%16.62%-8.22%-15.40%26.82%
Upgrade
Capital Expenditures
-6,125-2,205-1,610-2,445-2,352
Upgrade
Cash Acquisitions
-126,034-1,621-150-13,835-
Upgrade
Sale (Purchase) of Intangibles
-714-767-1,048-1,908-1,164
Upgrade
Investment in Securities
-1,9303,441-5,7513,699-7,646
Upgrade
Other Investing Activities
176-118-3,976889
Upgrade
Investing Cash Flow
-134,627-1,270-12,535-14,481-11,073
Upgrade
Short-Term Debt Issued
---1,312-
Upgrade
Long-Term Debt Issued
126,000--1,500-
Upgrade
Total Debt Issued
126,000--2,812-
Upgrade
Short-Term Debt Repaid
--450-877--505
Upgrade
Long-Term Debt Repaid
-15,207-491-939-537-500
Upgrade
Total Debt Repaid
-15,207-941-1,816-537-1,005
Upgrade
Net Debt Issued (Repaid)
110,793-941-1,8162,275-1,005
Upgrade
Issuance of Common Stock
14,871--1,700-
Upgrade
Repurchase of Common Stock
--5,925-4,142--
Upgrade
Common Dividends Paid
-5,960----
Upgrade
Dividends Paid
-5,960-5,441-4,634-4,281-3,942
Upgrade
Other Financing Activities
-1-3,096-3,174-3,083-3,044
Upgrade
Financing Cash Flow
119,703-15,403-13,766-3,389-7,991
Upgrade
Foreign Exchange Rate Adjustments
-1,2311,0994671,041682
Upgrade
Miscellaneous Cash Flow Adjustments
--1-1,485--1
Upgrade
Net Cash Flow
17,9645,235-9,4752,6134,599
Upgrade
Free Cash Flow
27,99418,60516,23416,99720,630
Upgrade
Free Cash Flow Growth
50.47%14.61%-4.49%-17.61%42.76%
Upgrade
Free Cash Flow Margin
11.14%11.65%10.25%11.84%15.31%
Upgrade
Free Cash Flow Per Share
247.68168.00143.70150.39182.69
Upgrade
Cash Interest Paid
1,60280846972
Upgrade
Cash Income Tax Paid
8,7535,1467,8995,7624,208
Upgrade
Levered Free Cash Flow
29,49741,871-17,23215,0829,710
Upgrade
Unlevered Free Cash Flow
30,60141,921-17,17915,1249,754
Upgrade
Change in Net Working Capital
-7,206-23,90435,123-5724,411
Upgrade
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.