Takuma Co., Ltd. (TYO:6013)
Japan · Delayed Price · Currency is JPY 2,642.00
+33.00 (1.26%)
Feb 10, 2026, 3:30 PM JST
Takuma Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 153,207 | 151,161 | 149,166 | 142,651 | 134,092 | 146,726 | |
Revenue Growth (YoY) | 1.25% | 1.34% | 4.57% | 6.38% | -8.61% | 9.13% |
Cost of Revenue | 118,067 | 117,468 | 119,627 | 111,096 | 107,909 | 119,927 |
Gross Profit | 35,140 | 33,693 | 29,539 | 31,555 | 26,183 | 26,799 |
Selling, General & Admin | 19,197 | 17,319 | 16,688 | 15,610 | 14,500 | 14,400 |
Research & Development | 1,777 | 1,777 | 1,626 | 1,147 | 1,003 | 1,044 |
Other Operating Expenses | 674 | 674 | 674 | 698 | 474 | 642 |
Operating Expenses | 22,038 | 20,160 | 19,309 | 17,741 | 16,254 | 16,374 |
Operating Income | 13,102 | 13,533 | 10,230 | 13,814 | 9,929 | 10,425 |
Interest Expense | -21 | -11 | -2 | -2 | -5 | -14 |
Interest & Investment Income | 800 | 756 | 655 | 568 | 452 | 456 |
Earnings From Equity Investments | 65 | 81 | 181 | 145 | 178 | 218 |
Currency Exchange Gain (Loss) | -305 | -305 | - | - | - | - |
Other Non Operating Income (Expenses) | -60 | 40 | 113 | 176 | 178 | 90 |
EBT Excluding Unusual Items | 13,581 | 14,094 | 11,177 | 14,701 | 10,732 | 11,175 |
Gain (Loss) on Sale of Investments | 1,147 | 836 | 1,848 | 18 | 176 | 1,503 |
Gain (Loss) on Sale of Assets | 19 | - | -12 | -19 | -66 | -148 |
Legal Settlements | - | - | - | - | - | -849 |
Other Unusual Items | - | - | -587 | -599 | -55 | -982 |
Pretax Income | 14,747 | 14,930 | 12,426 | 14,101 | 10,787 | 10,699 |
Income Tax Expense | 4,473 | 4,337 | 3,554 | 4,420 | 3,315 | 3,146 |
Earnings From Continuing Operations | 10,274 | 10,593 | 8,872 | 9,681 | 7,472 | 7,553 |
Minority Interest in Earnings | -175 | -202 | -118 | -60 | -38 | -24 |
Net Income | 10,099 | 10,391 | 8,754 | 9,621 | 7,434 | 7,529 |
Net Income to Common | 10,099 | 10,391 | 8,754 | 9,621 | 7,434 | 7,529 |
Net Income Growth | -7.70% | 18.70% | -9.01% | 29.42% | -1.26% | 1.13% |
Shares Outstanding (Basic) | 76 | 79 | 80 | 80 | 81 | 81 |
Shares Outstanding (Diluted) | 76 | 79 | 80 | 80 | 81 | 81 |
Shares Change (YoY) | -4.19% | -1.77% | -0.04% | -1.47% | 0.04% | -1.46% |
EPS (Basic) | 132.21 | 132.23 | 109.42 | 120.21 | 91.52 | 92.73 |
EPS (Diluted) | 132.21 | 132.23 | 109.42 | 120.21 | 91.52 | 92.73 |
EPS Growth | -3.66% | 20.84% | -8.97% | 31.34% | -1.30% | 2.62% |
Free Cash Flow | 8,632 | -6,373 | -17,232 | 26,383 | 7,490 | -3,967 |
Free Cash Flow Per Share | 113.00 | -81.10 | -215.40 | 329.64 | 92.21 | -48.86 |
Dividend Per Share | 78.000 | 67.000 | 48.000 | 43.000 | 36.000 | 36.000 |
Dividend Growth | 50.00% | 39.58% | 11.63% | 19.44% | - | 16.13% |
Gross Margin | 22.94% | 22.29% | 19.80% | 22.12% | 19.53% | 18.27% |
Operating Margin | 8.55% | 8.95% | 6.86% | 9.68% | 7.41% | 7.11% |
Profit Margin | 6.59% | 6.87% | 5.87% | 6.74% | 5.54% | 5.13% |
Free Cash Flow Margin | 5.63% | -4.22% | -11.55% | 18.50% | 5.59% | -2.70% |
EBITDA | 15,102 | 15,467 | 12,027 | 14,950 | 10,890 | 11,461 |
EBITDA Margin | 9.86% | 10.23% | 8.06% | 10.48% | 8.12% | 7.81% |
D&A For EBITDA | 2,000 | 1,934 | 1,797 | 1,136 | 961 | 1,036 |
EBIT | 13,102 | 13,533 | 10,230 | 13,814 | 9,929 | 10,425 |
EBIT Margin | 8.55% | 8.95% | 6.86% | 9.68% | 7.41% | 7.11% |
Effective Tax Rate | 30.33% | 29.05% | 28.60% | 31.34% | 30.73% | 29.40% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.