Takuma Co., Ltd. (TYO:6013)
Japan flag Japan · Delayed Price · Currency is JPY
3,390.00
+70.00 (2.11%)
Jul 31, 2026, 3:30 PM JST

Takuma Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
165,620165,620151,161149,166142,651134,092
Revenue Growth
9.56%9.56%1.34%4.57%6.38%-8.61%
Gross Profit
39,26739,26733,69329,53931,55526,183
Operating Income
15,41115,41113,53310,23013,8149,929
Net Income
13,73213,73210,3918,7549,6217,434
Earnings Per Share
185.04185.04132.23109.42120.2191.52
EPS Growth
39.94%39.94%20.84%-8.97%31.34%-1.30%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Domestic Environment and Energy Business
126,935126,935113,650119,190115,985108,657
Equipment and Systems Business
8,5248,52412,5579,4378,3608,590
Civilian Thermal Energy Business
26,84626,84619,84518,49217,31216,498
Overseas Environment and Energy Business
3,6353,6355,5462,4401,3511,005
Unallocated Adjustment
-321-321-438-393-358-659
Total
165,619165,619151,160149,166142,650134,091

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
40,32540,32539,43145,33765,24242,979
Total Debt
84984912,086753220300
Net Cash (Debt)
39,47639,47627,34544,58465,02242,679
Net Cash Growth
44.36%44.36%-38.67%-31.43%52.35%10.17%
Net Cash Per Share
531.94531.94347.98557.29812.42525.44

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
24,65524,655-4,066-12,22232,1919,000
Capital Expenditures
-1,112-1,112-2,307-5,010-5,808-1,510
Free Cash Flow
23,54323,543-6,373-17,23226,3837,490
Free Cash Flow Growth
----252.24%-

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
23.71%23.71%22.29%19.80%22.12%19.53%
Operating Margin
9.30%9.30%8.95%6.86%9.68%7.41%
Pretax Margin
12.14%12.14%9.88%8.33%9.88%8.04%
Profit Margin
8.29%8.29%6.87%5.87%6.74%5.54%
FCF Margin
14.21%14.21%-4.22%-11.55%18.50%5.59%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
108.00093.00067.00048.00043.00036.000
Dividend Per Share Growth
38.46%38.81%39.58%11.63%19.44%0%
Dividend Yield
3.25%3.45%3.79%2.72%3.59%2.89%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
18.3213.4013.7117.4111.0315.62
Forward PE
15.7815.3213.6215.4910.7614.28
P/FCF Ratio
10.497.81--4.0215.51
PS Ratio
1.491.110.941.020.740.87