Takuma Co., Ltd. (TYO:6013)
Japan flag Japan · Delayed Price · Currency is JPY
2,994.00
+31.00 (1.05%)
Sep 15, 2026, 1:00 PM JST

Takuma Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
175,628165,620151,161149,166142,651134,092
Revenue Growth
17.65%9.56%1.34%4.57%6.38%-8.61%
Gross Profit
41,71339,26733,69329,53931,55526,183
Operating Income
17,67515,41113,53310,23013,8149,929
Net Income
15,29413,73210,3918,7549,6217,434
Earnings Per Share
207.88185.04132.23109.42120.2191.52
EPS Growth
71.94%39.94%20.84%-8.97%31.34%-1.30%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Unallocated Adjustment
-324-321-438-393-358-659
Environment and Energy (Domestic) Business
137,277126,935113,650119,190115,985108,657
Residential Thermal Energy Business
27,10926,84619,84518,49217,31216,498
Equipment and Systems Business
8,3118,52412,5579,4378,3608,590
Environment and Energy (Overseas) Business
3,2523,6355,5462,4401,3511,005
Total
175,625165,619151,160149,166142,650134,091

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
58,58940,32539,43145,33765,24242,979
Total Debt
23384912,086753220300
Net Cash (Debt)
58,35639,47627,34544,58465,02242,679
Net Cash Growth
-4.25%44.36%-38.67%-31.43%52.35%10.17%
Net Cash Per Share
793.20531.94347.98557.29812.42525.44

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-24,655-4,066-12,22232,1919,000
Capital Expenditures
--1,112-2,307-5,010-5,808-1,510
Free Cash Flow
-23,543-6,373-17,23226,3837,490
Free Cash Flow Growth
----252.24%-

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
23.75%23.71%22.29%19.80%22.12%19.53%
Operating Margin
10.06%9.30%8.95%6.86%9.68%7.41%
Pretax Margin
12.80%12.14%9.88%8.33%9.88%8.04%
Profit Margin
8.71%8.29%6.87%5.87%6.74%5.54%
FCF Margin
-14.21%-4.22%-11.55%18.50%5.59%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
108.00093.00067.00048.00043.00036.000
Dividend Per Share Growth
38.46%38.81%39.58%11.63%19.44%0%
Dividend Yield
3.59%3.45%3.79%2.72%3.59%2.89%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
14.2513.4013.7117.4111.0315.62
Forward PE
14.2715.3213.6215.4910.7614.28
P/FCF Ratio
9.117.81--4.0215.51
PS Ratio
1.221.110.941.020.740.87