Takuma Co., Ltd. (TYO:6013)
Japan flag Japan · Delayed Price · Currency is JPY
2,979.00
-5.00 (-0.17%)
Oct 28, 2026, 3:30 PM JST

Takuma Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
175,628165,620151,161149,166142,651134,092
Revenue Growth
17.65%9.56%1.34%4.57%6.38%-8.61%
Gross Profit
41,71339,26733,69329,53931,55526,183
Operating Income
17,67515,41113,53310,23013,8149,929
Net Income
15,29413,73210,3918,7549,6217,434
Earnings Per Share
207.88185.04132.23109.42120.2191.52
EPS Growth
71.94%39.94%20.84%-8.97%31.34%-1.30%

Revenue by Segment

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Unallocated Adjustment
-324-321-438-393-358-659
Environment and Energy (Domestic) Business
137,277126,935113,650119,190115,985108,657
Residential Thermal Energy Business
27,10926,84619,84518,49217,31216,498
Equipment and Systems Business
8,3118,52412,5579,4378,3608,590
Environment and Energy (Overseas) Business
3,2523,6355,5462,4401,3511,005
Total
175,625165,619151,160149,166142,650134,091

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
58,58940,32539,43145,33765,24242,979
Total Debt
23384912,086753220300
Net Cash (Debt)
58,35639,47627,34544,58465,02242,679
Net Cash Growth
-4.25%44.36%-38.67%-31.43%52.35%10.17%
Net Cash Per Share
793.20531.94347.98557.29812.42525.44

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-24,655-4,066-12,22232,1919,000
Capital Expenditures
--1,112-2,307-5,010-5,808-1,510
Free Cash Flow
-23,543-6,373-17,23226,3837,490
Free Cash Flow Growth
----252.24%-

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
23.75%23.71%22.29%19.80%22.12%19.53%
Operating Margin
10.06%9.30%8.95%6.86%9.68%7.41%
Pretax Margin
12.80%12.14%9.88%8.33%9.88%8.04%
Profit Margin
8.71%8.29%6.87%5.87%6.74%5.54%
FCF Margin
-14.21%-4.22%-11.55%18.50%5.59%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
108.00093.00067.00048.00043.00036.000
Dividend Per Share Growth
38.46%38.81%39.58%11.63%19.44%0%
Dividend Yield
3.62%3.68%3.59%2.52%3.24%2.50%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
14.3313.4013.7117.4111.0315.62
Forward PE
14.3015.3213.6215.4910.7614.28
P/FCF Ratio
9.167.81--4.0215.51
PS Ratio
1.231.110.941.020.740.87