Bengo4.com,Inc. Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	15,667	14,072	11,323	8,711	6,877	5,318
Revenue Growth (YoY)	15.35%	24.28%	29.99%	26.66%	29.32%	-
Cost of Revenue	3,354	3,239	2,331	1,420	1,090	809.88
Gross Profit	12,313	10,833	8,992	7,291	5,787	4,508
Selling, General & Admin	10,019	9,420	7,741	6,201	4,648	4,336
Operating Expenses	10,019	9,443	7,756	6,201	4,648	4,336
Operating Income	2,293	1,390	1,236	1,090	1,139	172.55
Interest Expense	-18.9	-14	-3	-	-	-
Interest & Investment Income	2.42	-	-	0.01	0.06	0.01
Earnings From Equity Investments	33.87	27	74	-	-	-
Other Non Operating Income (Expenses)	-33.29	2	7	13.47	10.09	9.7
EBT Excluding Unusual Items	2,278	1,405	1,314	1,104	1,149	182.26
Gain (Loss) on Sale of Investments	228.37	228	-	-3.87	-4.6	-31.52
Gain (Loss) on Sale of Assets	9.71	5	-	-	-	-
Asset Writedown	-15.66	-5	-26	-0.52	-0.33	-23.79
Other Unusual Items	0.05	8	-1	-	-	-
Pretax Income	2,500	1,641	1,287	1,099	1,144	126.95
Income Tax Expense	927	592	450	381.81	442.16	62.29
Net Income	1,573	1,049	837	717.4	702.28	64.66
Net Income to Common	1,573	1,049	837	717.4	702.28	64.66
Net Income Growth	114.34%	25.33%	16.67%	2.15%	986.09%	-
Shares Outstanding (Basic)	23	22	22	22	22	22
Shares Outstanding (Diluted)	23	23	23	23	23	22
Shares Change (YoY)	0.13%	0.06%	0.14%	-0.71%	2.60%	-
EPS (Basic)	69.61	46.67	37.59	32.33	31.56	2.90
EPS (Diluted)	68.92	46.04	36.77	31.54	30.65	2.90
EPS Growth	114.06%	25.21%	16.58%	2.90%	956.90%	-
Free Cash Flow	-	1,351	1,093	450.99	1,129	556.75
Free Cash Flow Per Share	-	59.27	47.98	19.82	49.29	24.93
Gross Margin	78.59%	76.98%	79.41%	83.70%	84.15%	84.77%
Operating Margin	14.64%	9.88%	10.92%	12.52%	16.56%	3.25%
Profit Margin	10.04%	7.46%	7.39%	8.24%	10.21%	1.22%
Free Cash Flow Margin	-	9.60%	9.65%	5.18%	16.42%	10.47%
EBITDA	3,210	2,144	1,774	1,357	1,357	334.02
EBITDA Margin	20.49%	15.24%	15.67%	15.57%	19.73%	6.28%
D&A For EBITDA	916.6	754	538	266.4	217.75	161.47
EBIT	2,293	1,390	1,236	1,090	1,139	172.55
EBIT Margin	14.64%	9.88%	10.92%	12.52%	16.56%	3.25%
Effective Tax Rate	37.08%	36.08%	34.97%	34.73%	38.64%	49.07%
Advertising Expenses	-	2,031	1,854	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.