Bengo4.com,Inc. (TYO:6027)
2,275.00
-34.00 (-1.47%)
Jun 3, 2026, 3:30 PM JST
Bengo4.com,Inc. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 16,288 | 14,072 | 11,323 | 8,711 | 6,877 | |
Revenue Growth (YoY) | 15.75% | 24.28% | 29.99% | 26.66% | 29.32% |
Cost of Revenue | 3,463 | 3,239 | 2,331 | 1,420 | 1,090 |
Gross Profit | 12,825 | 10,833 | 8,992 | 7,291 | 5,787 |
Selling, General & Admin | 10,620 | 9,420 | 7,741 | 6,201 | 4,648 |
Operating Expenses | 10,620 | 9,443 | 7,756 | 6,201 | 4,648 |
Operating Income | 2,205 | 1,390 | 1,236 | 1,090 | 1,139 |
Interest Expense | -19 | -14 | -3 | - | - |
Interest & Investment Income | 4 | - | - | 0.01 | 0.06 |
Earnings From Equity Investments | 46 | 27 | 74 | - | - |
Other Non Operating Income (Expenses) | -40 | 2 | 7 | 13.47 | 10.09 |
EBT Excluding Unusual Items | 2,196 | 1,405 | 1,314 | 1,104 | 1,149 |
Gain (Loss) on Sale of Investments | -201 | 228 | - | -3.87 | -4.6 |
Gain (Loss) on Sale of Assets | - | 5 | - | - | - |
Asset Writedown | -13 | -5 | -26 | -0.52 | -0.33 |
Other Unusual Items | -1 | 8 | -1 | - | - |
Pretax Income | 1,981 | 1,641 | 1,287 | 1,099 | 1,144 |
Income Tax Expense | 471 | 592 | 450 | 381.81 | 442.16 |
Net Income | 1,510 | 1,049 | 837 | 717.4 | 702.28 |
Net Income to Common | 1,510 | 1,049 | 837 | 717.4 | 702.28 |
Net Income Growth | 43.95% | 25.33% | 16.67% | 2.15% | 986.09% |
Shares Outstanding (Basic) | 23 | 22 | 22 | 22 | 22 |
Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 23 |
Shares Change (YoY) | 0.18% | 0.06% | 0.14% | -0.71% | 2.60% |
EPS (Basic) | 66.66 | 46.67 | 37.59 | 32.33 | 31.56 |
EPS (Diluted) | 66.13 | 46.04 | 36.77 | 31.54 | 30.65 |
EPS Growth | 43.64% | 25.21% | 16.58% | 2.90% | 956.90% |
Free Cash Flow | 1,572 | 1,351 | 1,093 | 450.99 | 1,129 |
Free Cash Flow Per Share | 68.84 | 59.27 | 47.98 | 19.82 | 49.29 |
Gross Margin | 78.74% | 76.98% | 79.41% | 83.70% | 84.15% |
Operating Margin | 13.54% | 9.88% | 10.92% | 12.52% | 16.56% |
Profit Margin | 9.27% | 7.46% | 7.39% | 8.24% | 10.21% |
Free Cash Flow Margin | 9.65% | 9.60% | 9.65% | 5.18% | 16.42% |
EBITDA | 3,086 | 2,144 | 1,774 | 1,357 | 1,357 |
EBITDA Margin | 18.95% | 15.24% | 15.67% | 15.57% | 19.73% |
D&A For EBITDA | 881 | 754 | 538 | 266.4 | 217.75 |
EBIT | 2,205 | 1,390 | 1,236 | 1,090 | 1,139 |
EBIT Margin | 13.54% | 9.88% | 10.92% | 12.52% | 16.56% |
Effective Tax Rate | 23.78% | 36.08% | 34.97% | 34.73% | 38.64% |
Advertising Expenses | - | 2,031 | 1,854 | - | - |