Extreme Co.,Ltd. (TYO:6033)
Japan · Delayed Price · Currency is JPY 1,400.00
-82.00 (-5.53%)
Feb 13, 2026, 3:30 PM JST
Extreme Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 11,383 | 11,336 | 10,217 | 8,816 | 7,231 | 6,230 | |
Revenue Growth (YoY) | 3.72% | 10.95% | 15.89% | 21.92% | 16.07% | -13.00% |
Cost of Revenue | 7,846 | 7,800 | 7,321 | 6,311 | 5,353 | 4,372 |
Gross Profit | 3,537 | 3,536 | 2,896 | 2,505 | 1,878 | 1,858 |
Selling, General & Admin | 2,173 | 2,018 | 1,799 | 1,477 | 1,290 | 1,156 |
Operating Expenses | 2,173 | 2,018 | 1,799 | 1,480 | 1,286 | 1,155 |
Operating Income | 1,364 | 1,518 | 1,097 | 1,025 | 592 | 703 |
Interest Expense | -5 | -4 | -2 | -1 | -1 | -2 |
Interest & Investment Income | 110 | 115 | 112 | 75 | 48 | 29 |
Earnings From Equity Investments | - | 4 | 27 | 27 | 5 | - |
Currency Exchange Gain (Loss) | 110 | 16 | 181 | 44 | 53 | 3 |
Other Non Operating Income (Expenses) | -3 | 5 | 2 | 3 | 2 | 8 |
EBT Excluding Unusual Items | 1,576 | 1,654 | 1,417 | 1,173 | 699 | 741 |
Gain (Loss) on Sale of Investments | 9 | 9 | 30 | 1 | 13 | 8 |
Asset Writedown | -63 | -63 | - | -3 | -60 | - |
Other Unusual Items | - | 3 | - | 14 | - | - |
Pretax Income | 1,522 | 1,603 | 1,447 | 1,185 | 652 | 749 |
Income Tax Expense | 426 | 453 | 376 | 342 | 182 | 253 |
Earnings From Continuing Operations | 1,096 | 1,150 | 1,071 | 843 | 470 | 496 |
Minority Interest in Earnings | -43 | -20 | -37 | -29 | -18 | -5 |
Net Income | 1,053 | 1,130 | 1,034 | 814 | 452 | 491 |
Net Income to Common | 1,053 | 1,130 | 1,034 | 814 | 452 | 491 |
Net Income Growth | 6.36% | 9.28% | 27.03% | 80.09% | -7.94% | -49.17% |
Shares Outstanding (Basic) | 5 | 5 | 6 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | -2.08% | -1.66% | -0.04% | 0.04% | -0.01% | 0.03% |
EPS (Basic) | 196.34 | 208.82 | 187.95 | 148.10 | 82.50 | 90.01 |
EPS (Diluted) | 196.22 | 208.74 | 187.85 | 147.85 | 82.20 | 89.29 |
EPS Growth | 8.60% | 11.12% | 27.05% | 79.87% | -7.94% | -49.16% |
Free Cash Flow | 1,508 | 1,443 | 716 | 988 | 439 | 838 |
Free Cash Flow Per Share | 280.98 | 266.47 | 130.03 | 179.36 | 79.73 | 152.18 |
Dividend Per Share | 42.000 | 42.000 | 38.000 | 30.000 | 17.000 | 18.000 |
Dividend Growth | 10.53% | 10.53% | 26.67% | 76.47% | -5.56% | -50.00% |
Gross Margin | 31.07% | 31.19% | 28.34% | 28.41% | 25.97% | 29.82% |
Operating Margin | 11.98% | 13.39% | 10.74% | 11.63% | 8.19% | 11.28% |
Profit Margin | 9.25% | 9.97% | 10.12% | 9.23% | 6.25% | 7.88% |
Free Cash Flow Margin | 13.25% | 12.73% | 7.01% | 11.21% | 6.07% | 13.45% |
EBITDA | 1,469 | 1,624 | 1,193 | 1,099 | 656 | 818 |
EBITDA Margin | 12.90% | 14.33% | 11.68% | 12.47% | 9.07% | 13.13% |
D&A For EBITDA | 105 | 106 | 96 | 74 | 64 | 115 |
EBIT | 1,364 | 1,518 | 1,097 | 1,025 | 592 | 703 |
EBIT Margin | 11.98% | 13.39% | 10.74% | 11.63% | 8.19% | 11.28% |
Effective Tax Rate | 27.99% | 28.26% | 25.99% | 28.86% | 27.91% | 33.78% |
Advertising Expenses | - | 235 | 196 | 152 | 245 | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.