Extreme Co.,Ltd. (TYO:6033)
Japan flag Japan · Delayed Price · Currency is JPY
1,662.00
+22.00 (1.34%)
Sep 4, 2026, 3:30 PM JST

Extreme Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
12,07811,79611,33610,2178,8167,231
Revenue Growth
2.63%4.06%10.95%15.89%21.92%16.07%
Gross Profit
3,6783,5813,5362,8962,5051,878
Operating Income
1,3491,4401,5181,0971,025592
Net Income
1,1631,1771,1301,034814452
Earnings Per Share
217.22219.84208.74187.85147.8582.20
EPS Growth
8.76%5.32%11.12%27.05%79.87%-7.94%

Revenue by Segment

Fiscal YearFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '25 Mar '24 Mar '23 Mar '22
Digital Human Resources Business
7,2376,4266,1235,4414,823
Contract Development Business (Excl. Content Profiles)
3,7423,5403,9193,2772,566
Content Property Business
925.621,467416.02513.73491.92
Unallocated Adjustment
-108.46-97.14-240.65-415.96-
Total
11,79611,33610,2178,8167,881

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
4,6294,5344,8694,1433,2131,719
Total Debt
850650664902741194
Net Cash (Debt)
3,7793,8844,2053,2412,4721,525
Net Cash Growth
-7.58%-7.63%29.74%31.11%62.10%5.54%
Net Cash Per Share
705.31724.94776.52588.58448.75276.95

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-8231,5327611,006449
Capital Expenditures
--37-89-45-18-10
Free Cash Flow
-7861,443716988439
Free Cash Flow Growth
--45.53%101.54%-27.53%125.06%-47.61%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
30.45%30.36%31.19%28.34%28.41%25.97%
Operating Margin
11.17%12.21%13.39%10.74%11.63%8.19%
Pretax Margin
13.76%14.13%14.14%14.16%13.44%9.02%
Profit Margin
9.63%9.98%9.97%10.12%9.23%6.25%
FCF Margin
-6.66%12.73%7.01%11.21%6.07%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
68.00062.00042.00038.00030.00017.000
Dividend Per Share Growth
47.62%47.62%10.53%26.67%76.47%-5.56%
Dividend Yield
4.15%4.28%3.52%3.01%2.50%1.96%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
7.656.595.907.248.9911.92
Forward PE
-11.25----
P/FCF Ratio
11.329.874.6210.467.4112.27
PS Ratio
0.740.660.590.730.830.75