Extreme Co.,Ltd. (TYO:6033)
Japan · Delayed Price · Currency is JPY 1,662.00
+22.00 (1.34%)
Sep 4, 2026, 3:30 PM JST
Extreme Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 12,078 | 11,796 | 11,336 | 10,217 | 8,816 | 7,231 | |
Revenue Growth | 2.63% | 4.06% | 10.95% | 15.89% | 21.92% | 16.07% |
Cost of Revenue | 8,400 | 8,215 | 7,800 | 7,321 | 6,311 | 5,353 |
Gross Profit | 3,678 | 3,581 | 3,536 | 2,896 | 2,505 | 1,878 |
Selling, General & Admin | 2,329 | 2,141 | 2,018 | 1,799 | 1,477 | 1,290 |
Operating Expenses | 2,329 | 2,141 | 2,018 | 1,799 | 1,480 | 1,286 |
Operating Income | 1,349 | 1,440 | 1,518 | 1,097 | 1,025 | 592 |
Interest Expense | -8 | -7 | -4 | -2 | -1 | -1 |
Interest & Investment Income | 102 | 102 | 115 | 112 | 75 | 48 |
Earnings From Equity Investments | - | - | 4 | 27 | 27 | 5 |
Currency Exchange Gain (Loss) | 214 | 139 | 16 | 181 | 44 | 53 |
Other Non Operating Income (Expenses) | -5 | -7 | 5 | 2 | 3 | 2 |
EBT Excluding Unusual Items | 1,652 | 1,667 | 1,654 | 1,417 | 1,173 | 699 |
Gain (Loss) on Sale of Investments | 10 | - | 9 | 30 | 1 | 13 |
Asset Writedown | - | - | -63 | - | -3 | -60 |
Other Unusual Items | - | - | 3 | - | 14 | - |
Pretax Income | 1,662 | 1,667 | 1,603 | 1,447 | 1,185 | 652 |
Income Tax Expense | 493 | 457 | 453 | 376 | 342 | 182 |
Earnings From Continuing Operations | 1,169 | 1,210 | 1,150 | 1,071 | 843 | 470 |
Minority Interest in Earnings | -6 | -33 | -20 | -37 | -29 | -18 |
Net Income | 1,163 | 1,177 | 1,130 | 1,034 | 814 | 452 |
Net Income to Common | 1,163 | 1,177 | 1,130 | 1,034 | 814 | 452 |
Net Income Growth | 8.19% | 4.16% | 9.28% | 27.03% | 80.09% | -7.94% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 6 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 6 | 6 | 6 |
Shares Change | -0.49% | -1.06% | -1.66% | -0.04% | 0.04% | -0.01% |
EPS (Basic) | 217.22 | 219.84 | 208.82 | 187.95 | 148.10 | 82.50 |
EPS (Diluted) | 217.22 | 219.84 | 208.74 | 187.85 | 147.85 | 82.20 |
EPS Growth | 8.76% | 5.32% | 11.12% | 27.05% | 79.87% | -7.94% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 786 | 1,443 | 716 | 988 | 439 |
Free Cash Flow Per Share | - | 146.71 | 266.47 | 130.03 | 179.36 | 79.73 |
Dividend Per Share | 62.000 | 62.000 | 42.000 | 38.000 | 30.000 | 17.000 |
Dividend Growth | 47.62% | 47.62% | 10.53% | 26.67% | 76.47% | -5.56% |
Gross Margin | 30.45% | 30.36% | 31.19% | 28.34% | 28.41% | 25.97% |
Operating Margin | 11.17% | 12.21% | 13.39% | 10.74% | 11.63% | 8.19% |
Profit Margin | 9.63% | 9.98% | 9.97% | 10.12% | 9.23% | 6.25% |
Free Cash Flow Margin | - | 6.66% | 12.73% | 7.01% | 11.21% | 6.07% |
EBITDA | 1,443 | 1,536 | 1,624 | 1,193 | 1,099 | 656 |
EBITDA Margin | 11.94% | 13.02% | 14.33% | 11.68% | 12.47% | 9.07% |
D&A For EBITDA | 93.5 | 96 | 106 | 96 | 74 | 64 |
EBIT | 1,349 | 1,440 | 1,518 | 1,097 | 1,025 | 592 |
EBIT Margin | 11.17% | 12.21% | 13.39% | 10.74% | 11.63% | 8.19% |
Effective Tax Rate | 29.66% | 27.41% | 28.26% | 25.99% | 28.86% | 27.91% |
Advertising Expenses | - | 108 | 235 | 196 | 152 | 245 |