Extreme Co.,Ltd. (TYO:6033)
Japan flag Japan · Delayed Price · Currency is JPY
1,289.00
-1.00 (-0.08%)
Jun 13, 2025, 3:30 PM JST

Extreme Statistics

Total Valuation

Extreme has a market cap or net worth of JPY 6.91 billion. The enterprise value is 3.04 billion.

Market Cap 6.91B
Enterprise Value 3.04B

Important Dates

The next estimated earnings date is Wednesday, August 13, 2025.

Earnings Date Aug 13, 2025
Ex-Dividend Date Mar 28, 2025

Share Statistics

Extreme has 5.35 million shares outstanding. The number of shares has decreased by -1.66% in one year.

Current Share Class 5.35M
Shares Outstanding 5.35M
Shares Change (YoY) -1.66%
Shares Change (QoQ) -0.55%
Owned by Insiders (%) 56.14%
Owned by Institutions (%) 9.28%
Float 2.05M

Valuation Ratios

The trailing PE ratio is 6.18.

PE Ratio 6.18
Forward PE n/a
PS Ratio 0.61
PB Ratio 1.11
P/TBV Ratio 1.22
P/FCF Ratio 4.79
P/OCF Ratio 4.51
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 1.86, with an EV/FCF ratio of 2.10.

EV / Earnings 2.69
EV / Sales 0.27
EV / EBITDA 1.86
EV / EBIT 1.99
EV / FCF 2.10

Financial Position

The company has a current ratio of 2.71, with a Debt / Equity ratio of 0.11.

Current Ratio 2.71
Quick Ratio 2.58
Debt / Equity 0.11
Debt / EBITDA 0.41
Debt / FCF 0.46
Interest Coverage 379.50

Financial Efficiency

Return on equity (ROE) is 19.13% and return on invested capital (ROIC) is 13.96%.

Return on Equity (ROE) 19.13%
Return on Assets (ROA) 11.12%
Return on Invested Capital (ROIC) 13.96%
Return on Capital Employed (ROCE) 24.40%
Revenue Per Employee 15.59M
Profits Per Employee 1.55M
Employee Count 727
Asset Turnover 1.33
Inventory Turnover 30.23

Taxes

In the past 12 months, Extreme has paid 453.00 million in taxes.

Income Tax 453.00M
Effective Tax Rate 28.26%

Stock Price Statistics

The stock price has increased by +0.86% in the last 52 weeks. The beta is -0.13, so Extreme's price volatility has been lower than the market average.

Beta (5Y) -0.13
52-Week Price Change +0.86%
50-Day Moving Average 1,193.90
200-Day Moving Average 1,251.97
Relative Strength Index (RSI) 63.32
Average Volume (20 Days) 5,635

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Extreme had revenue of JPY 11.34 billion and earned 1.13 billion in profits. Earnings per share was 208.74.

Revenue 11.34B
Gross Profit 3.54B
Operating Income 1.52B
Pretax Income 1.60B
Net Income 1.13B
EBITDA 1.62B
EBIT 1.52B
Earnings Per Share (EPS) 208.74
Full Income Statement

Balance Sheet

The company has 4.87 billion in cash and 664.00 million in debt, giving a net cash position of 4.21 billion or 785.44 per share.

Cash & Cash Equivalents 4.87B
Total Debt 664.00M
Net Cash 4.21B
Net Cash Per Share 785.44
Equity (Book Value) 6.21B
Book Value Per Share 1,097.00
Working Capital 4.03B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.53 billion and capital expenditures -89.00 million, giving a free cash flow of 1.44 billion.

Operating Cash Flow 1.53B
Capital Expenditures -89.00M
Free Cash Flow 1.44B
FCF Per Share 269.53
Full Cash Flow Statement

Margins

Gross margin is 31.19%, with operating and profit margins of 13.39% and 9.97%.

Gross Margin 31.19%
Operating Margin 13.39%
Pretax Margin 14.14%
Profit Margin 9.97%
EBITDA Margin 14.33%
EBIT Margin 13.39%
FCF Margin 12.73%

Dividends & Yields

This stock pays an annual dividend of 57.00, which amounts to a dividend yield of 4.42%.

Dividend Per Share 57.00
Dividend Yield 4.42%
Dividend Growth (YoY) 10.53%
Years of Dividend Growth 2
Payout Ratio 18.05%
Buyback Yield 1.66%
Shareholder Yield 6.07%
Earnings Yield 16.36%
FCF Yield 20.89%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on October 29, 2018. It was a forward split with a ratio of 2.

Last Split Date Oct 29, 2018
Split Type Forward
Split Ratio 2

Scores

Extreme has an Altman Z-Score of 5.03 and a Piotroski F-Score of 7.

Altman Z-Score 5.03
Piotroski F-Score 7