Nikki Co., Ltd. (TYO:6042)
Japan · Delayed Price · Currency is JPY 4,015.00
-10.00 (-0.25%)
Aug 3, 2026, 1:35 PM JST
Nikki Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 9,902 | 9,269 | 8,360 | 9,355 | 8,802 | 8,844 | |
Revenue Growth | 27.10% | 10.87% | -10.64% | 6.28% | -0.47% | 50.02% |
Cost of Revenue | 6,807 | 6,301 | 5,646 | 6,674 | 6,049 | 6,367 |
Gross Profit | 3,095 | 2,968 | 2,714 | 2,681 | 2,753 | 2,477 |
Selling, General & Admin | 1,694 | 1,613 | 1,568 | 1,576 | 1,459 | 1,308 |
Research & Development | 27 | 27 | 29 | 58 | 76 | 56 |
Amortization of Goodwill & Intangibles | 79 | 79 | 79 | 39 | - | - |
Operating Expenses | 1,956 | 1,875 | 1,828 | 1,777 | 1,584 | 1,392 |
Operating Income | 1,139 | 1,093 | 886 | 904 | 1,169 | 1,085 |
Interest Expense | -117 | -113 | -92 | -72 | -47 | -30 |
Interest & Investment Income | 158 | 132 | 106 | 83 | 68 | 54 |
Currency Exchange Gain (Loss) | 49 | 21 | -301 | 343 | 199 | 242 |
Other Non Operating Income (Expenses) | 51 | 43 | 49 | 20 | 15 | 21 |
EBT Excluding Unusual Items | 1,280 | 1,176 | 648 | 1,278 | 1,404 | 1,372 |
Gain (Loss) on Sale of Investments | 55 | 55 | 200 | - | - | 1 |
Gain (Loss) on Sale of Assets | -3 | -2 | -5 | 1,650 | 50 | -48 |
Asset Writedown | - | - | - | - | - | -5 |
Other Unusual Items | 37 | 37 | 45 | 138 | -268 | -24 |
Pretax Income | 1,369 | 1,266 | 888 | 3,066 | 1,186 | 1,296 |
Income Tax Expense | 347 | 311 | 258 | 874 | 308 | 373 |
Earnings From Continuing Operations | 1,022 | 955 | 630 | 2,192 | 878 | 923 |
Net Income | 1,022 | 955 | 630 | 2,192 | 878 | 923 |
Net Income to Common | 1,022 | 955 | 630 | 2,192 | 878 | 923 |
Net Income Growth | 35.01% | 51.59% | -71.26% | 149.66% | -4.88% | 260.55% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change | 0.40% | 0.40% | 0.44% | -3.15% | 0.03% | 0.54% |
EPS (Basic) | 547.18 | 511.82 | 338.99 | 1184.68 | 459.57 | 483.26 |
EPS (Diluted) | 547.18 | 511.82 | 338.99 | 1184.68 | 459.57 | 483.26 |
EPS Growth | 34.47% | 50.98% | -71.39% | 157.78% | -4.90% | 258.62% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 1,213 | -697 | -2,671 | -2,436 | -1,833 |
Free Cash Flow Per Share | - | 650.09 | -375.04 | -1443.56 | -1275.08 | -959.71 |
Dividend Per Share | 120.000 | 120.000 | 110.000 | 110.000 | 80.000 | 70.000 |
Dividend Growth | 9.09% | 9.09% | 0% | 37.50% | 14.29% | 27.27% |
Gross Margin | 31.26% | 32.02% | 32.46% | 28.66% | 31.28% | 28.01% |
Operating Margin | 11.50% | 11.79% | 10.60% | 9.66% | 13.28% | 12.27% |
Profit Margin | 10.32% | 10.30% | 7.54% | 23.43% | 9.98% | 10.44% |
Free Cash Flow Margin | - | 13.09% | -8.34% | -28.55% | -27.68% | -20.73% |
EBITDA | 1,985 | 1,954 | 1,808 | 1,616 | 1,714 | 1,558 |
EBITDA Margin | 20.04% | 21.08% | 21.63% | 17.27% | 19.47% | 17.62% |
D&A For EBITDA | 845.75 | 861 | 922 | 712 | 545 | 473 |
EBIT | 1,139 | 1,093 | 886 | 904 | 1,169 | 1,085 |
EBIT Margin | 11.50% | 11.79% | 10.60% | 9.66% | 13.28% | 12.27% |
Effective Tax Rate | 25.35% | 24.57% | 29.05% | 28.51% | 25.97% | 28.78% |