Nikki Co., Ltd. (TYO:6042)
Japan flag Japan · Delayed Price · Currency is JPY
2,525.00
-24.00 (-0.94%)
Jun 6, 2025, 3:09 PM JST

Nikki Statistics

Total Valuation

Nikki has a market cap or net worth of JPY 4.70 billion. The enterprise value is 8.78 billion.

Market Cap 4.70B
Enterprise Value 8.78B

Important Dates

The last earnings date was Thursday, May 15, 2025.

Earnings Date May 15, 2025
Ex-Dividend Date Mar 28, 2025

Share Statistics

Nikki has 1.86 million shares outstanding. The number of shares has increased by 0.44% in one year.

Current Share Class 1.86M
Shares Outstanding 1.86M
Shares Change (YoY) +0.44%
Shares Change (QoQ) +0.00%
Owned by Insiders (%) 5.43%
Owned by Institutions (%) 12.47%
Float 1.04M

Valuation Ratios

The trailing PE ratio is 7.45.

PE Ratio 7.45
Forward PE n/a
PS Ratio 0.56
PB Ratio 0.36
P/TBV Ratio 0.39
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.86, with an EV/FCF ratio of -12.60.

EV / Earnings 13.94
EV / Sales 1.05
EV / EBITDA 4.86
EV / EBIT 9.91
EV / FCF -12.60

Financial Position

The company has a current ratio of 1.66, with a Debt / Equity ratio of 0.62.

Current Ratio 1.66
Quick Ratio 0.94
Debt / Equity 0.62
Debt / EBITDA 4.51
Debt / FCF -11.70
Interest Coverage 9.63

Financial Efficiency

Return on equity (ROE) is 4.95% and return on invested capital (ROIC) is 2.71%.

Return on Equity (ROE) 4.95%
Return on Assets (ROA) 2.39%
Return on Invested Capital (ROIC) 2.71%
Return on Capital Employed (ROCE) 5.01%
Revenue Per Employee 16.52M
Profits Per Employee 1.25M
Employee Count 506
Asset Turnover 0.36
Inventory Turnover 1.81

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -4.50% in the last 52 weeks. The beta is -0.13, so Nikki's price volatility has been lower than the market average.

Beta (5Y) -0.13
52-Week Price Change -4.50%
50-Day Moving Average 2,522.86
200-Day Moving Average 2,564.16
Relative Strength Index (RSI) 47.22
Average Volume (20 Days) 2,045

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Nikki had revenue of JPY 8.36 billion and earned 630.00 million in profits. Earnings per share was 338.99.

Revenue 8.36B
Gross Profit 2.71B
Operating Income 886.00M
Pretax Income 888.00M
Net Income 630.00M
EBITDA 1.81B
EBIT 886.00M
Earnings Per Share (EPS) 338.99
Full Income Statement

Balance Sheet

The company has 4.10 billion in cash and 8.15 billion in debt, giving a net cash position of -4.05 billion or -2,177.72 per share.

Cash & Cash Equivalents 4.10B
Total Debt 8.15B
Net Cash -4.05B
Net Cash Per Share -2,177.72
Equity (Book Value) 13.06B
Book Value Per Share 7,003.95
Working Capital 3.74B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -441.00 million and capital expenditures -256.00 million, giving a free cash flow of -697.00 million.

Operating Cash Flow -441.00M
Capital Expenditures -256.00M
Free Cash Flow -697.00M
FCF Per Share -374.60
Full Cash Flow Statement

Margins

Gross margin is 32.46%, with operating and profit margins of 10.60% and 7.54%.

Gross Margin 32.46%
Operating Margin 10.60%
Pretax Margin 10.62%
Profit Margin 7.54%
EBITDA Margin 21.63%
EBIT Margin 10.60%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 110.00, which amounts to a dividend yield of 4.36%.

Dividend Per Share 110.00
Dividend Yield 4.36%
Dividend Growth (YoY) n/a
Years of Dividend Growth 3
Payout Ratio 32.22%
Buyback Yield -0.44%
Shareholder Yield 3.87%
Earnings Yield 13.41%
FCF Yield -14.84%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 27, 2017. It was a reverse split with a ratio of 0.2.

Last Split Date Sep 27, 2017
Split Type Reverse
Split Ratio 0.2

Scores

Nikki has an Altman Z-Score of 1.61. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.61
Piotroski F-Score n/a