UNIVERSAL ENGEISHA Co., Ltd. (TYO:6061)
Japan
· Delayed Price · Currency is JPY 4,220.00
+110.00 (2.68%)
Apr 24, 2025, 3:30 PM JST
UNIVERSAL ENGEISHA Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 19,094 | 16,859 | 13,816 | 11,599 | 9,569 | 9,117 | Upgrade
|
| Revenue Growth (YoY) | 31.17% | 22.02% | 19.11% | 21.21% | 4.96% | 6.01% | Upgrade
|
| Cost of Revenue | 7,217 | 6,463 | 5,517 | 4,503 | 3,734 | 3,439 | Upgrade
|
| Gross Profit | 11,877 | 10,396 | 8,299 | 7,096 | 5,835 | 5,678 | Upgrade
|
| Selling, General & Admin | 9,015 | 7,808 | 6,070 | 5,167 | 4,464 | 4,461 | Upgrade
|
| Operating Expenses | 9,229 | 8,022 | 6,185 | 5,236 | 4,542 | 4,552 | Upgrade
|
| Operating Income | 2,648 | 2,374 | 2,114 | 1,860 | 1,293 | 1,126 | Upgrade
|
| Interest Expense | -16 | -16 | -3 | -2 | -2 | -5 | Upgrade
|
| Interest & Investment Income | 21 | 18 | 10 | 7 | 7 | 2 | Upgrade
|
| Currency Exchange Gain (Loss) | 93 | 82 | 20 | 59 | 7 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 61 | 51 | 40 | 38 | 35 | 37 | Upgrade
|
| EBT Excluding Unusual Items | 2,807 | 2,509 | 2,181 | 1,962 | 1,340 | 1,160 | Upgrade
|
| Gain (Loss) on Sale of Investments | 18 | 18 | - | - | 41 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -6 | - | - | - | Upgrade
|
| Asset Writedown | -37 | -37 | -137 | -6 | -64 | -112 | Upgrade
|
| Other Unusual Items | - | - | -1 | - | - | - | Upgrade
|
| Pretax Income | 2,788 | 2,490 | 2,037 | 1,956 | 1,317 | 1,048 | Upgrade
|
| Income Tax Expense | 892 | 837 | 532 | 574 | 588 | 369 | Upgrade
|
| Earnings From Continuing Operations | 1,896 | 1,653 | 1,505 | 1,382 | 729 | 679 | Upgrade
|
| Minority Interest in Earnings | -12 | -17 | -11 | - | 3 | -3 | Upgrade
|
| Net Income | 1,884 | 1,636 | 1,494 | 1,382 | 732 | 676 | Upgrade
|
| Net Income to Common | 1,884 | 1,636 | 1,494 | 1,382 | 732 | 676 | Upgrade
|
| Net Income Growth | 47.42% | 9.50% | 8.10% | 88.80% | 8.28% | 35.20% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | -0.91% | -0.89% | -1.07% | -0.29% | -0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 403.29 | 348.26 | 315.22 | 288.48 | 152.36 | 140.70 | Upgrade
|
| EPS (Diluted) | 403.29 | 348.26 | 315.22 | 288.48 | 152.36 | 140.70 | Upgrade
|
| EPS Growth | 48.77% | 10.48% | 9.27% | 89.34% | 8.29% | 35.20% | Upgrade
|
| Free Cash Flow | 2,396 | 1,918 | 1,363 | 1,133 | 1,038 | 978 | Upgrade
|
| Free Cash Flow Per Share | 512.89 | 408.29 | 287.58 | 236.50 | 216.05 | 203.56 | Upgrade
|
| Dividend Per Share | 25.000 | 25.000 | 24.000 | 22.000 | 20.000 | 20.000 | Upgrade
|
| Dividend Growth | 4.17% | 4.17% | 9.09% | 10.00% | - | - | Upgrade
|
| Gross Margin | 62.20% | 61.66% | 60.07% | 61.18% | 60.98% | 62.28% | Upgrade
|
| Operating Margin | 13.87% | 14.08% | 15.30% | 16.04% | 13.51% | 12.35% | Upgrade
|
| Profit Margin | 9.87% | 9.70% | 10.81% | 11.92% | 7.65% | 7.41% | Upgrade
|
| Free Cash Flow Margin | 12.55% | 11.38% | 9.87% | 9.77% | 10.85% | 10.73% | Upgrade
|
| EBITDA | 3,327 | 2,939 | 2,484 | 2,180 | 1,597 | 1,426 | Upgrade
|
| EBITDA Margin | 17.42% | 17.43% | 17.98% | 18.80% | 16.69% | 15.64% | Upgrade
|
| D&A For EBITDA | 679 | 565 | 370 | 320 | 304 | 300 | Upgrade
|
| EBIT | 2,648 | 2,374 | 2,114 | 1,860 | 1,293 | 1,126 | Upgrade
|
| EBIT Margin | 13.87% | 14.08% | 15.30% | 16.04% | 13.51% | 12.35% | Upgrade
|
| Effective Tax Rate | 31.99% | 33.61% | 26.12% | 29.35% | 44.65% | 35.21% | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.