UNIVERSAL ENGEISHA Ratios and Metrics

Market cap in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	28,275	23,680	15,818	16,089	12,076	8,840
Market Cap Growth	79.02%	49.70%	-1.69%	33.23%	36.61%	1.10%
Enterprise Value	24,024	19,886	12,684	11,332	7,580	5,243
Last Close Price	3070.00	2545.00	1690.98	1688.49	1245.54	894.77
PE Ratio	10.34	13.12	9.67	10.77	8.74	12.08
PS Ratio	1.31	1.16	0.94	1.17	1.04	0.92
PB Ratio	1.98	1.76	1.31	1.52	1.30	1.10
P/TBV Ratio	2.34	2.11	1.61	1.60	1.35	1.15
P/FCF Ratio	13.38	11.26	8.25	11.80	10.66	8.52
P/OCF Ratio	10.40	9.16	7.41	10.18	8.11	6.79
EV/Sales Ratio	1.11	0.97	0.75	0.82	0.65	0.55
EV/EBITDA Ratio	6.53	5.92	4.32	4.56	3.48	3.28
EV/EBIT Ratio	8.17	7.50	5.34	5.36	4.08	4.06
EV/FCF Ratio	11.36	9.46	6.61	8.31	6.69	5.05
Debt / Equity Ratio	0.07	0.06	0.04	0.03	-	0
Debt / EBITDA Ratio	0.28	0.22	0.16	0.14	-	0.00
Debt / FCF Ratio	0.48	0.36	0.25	0.25	-	0.00
Net Debt / Equity Ratio	-0.30	-0.31	-0.34	-0.47	-0.55	-0.51
Net Debt / EBITDA Ratio	-1.16	-1.25	-1.38	-1.99	-2.33	-2.57
Net Debt / FCF Ratio	-2.02	-2.00	-2.12	-3.62	-4.47	-3.96
Asset Turnover	1.27	1.27	1.19	1.13	1.09	1.02
Inventory Turnover	10.82	10.28	9.89	10.27	10.83	10.76
Quick Ratio	3.22	3.07	2.98	4.07	4.16	4.08
Current Ratio	3.73	3.61	3.47	4.52	4.62	4.46
Return on Equity (ROE)	15.38%	14.18%	14.61%	15.16%	15.93%	9.43%
Return on Assets (ROA)	10.78%	10.24%	10.46%	10.82%	10.96%	8.61%
Return on Invested Capital (ROIC)	21.31%	21.65%	23.12%	30.66%	32.16%	18.17%
Return on Capital Employed (ROCE)	18.50%	18.00%	18.10%	18.60%	18.80%	15.10%
Earnings Yield	7.30%	7.62%	10.34%	9.29%	11.44%	8.28%
FCF Yield	7.48%	8.88%	12.13%	8.47%	9.38%	11.74%
Dividend Yield	0.44%	0.51%	0.74%	0.71%	0.88%	1.12%
Payout Ratio	5.72%	6.43%	6.85%	6.96%	6.87%	13.11%
Buyback Yield / Dilution	25.60%	1.00%	0.89%	1.07%	0.29%	0.00%
Total Shareholder Return	26.02%	1.52%	1.62%	1.78%	1.17%	1.12%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.