Charm Care Corporation (TYO:6062)
1,425.00
-2.00 (-0.14%)
Aug 14, 2026, 3:30 PM JST
Charm Care Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 49,079 | 46,673 | 47,829 | 37,887 | 29,071 | |
Revenue Growth | 5.16% | -2.42% | 26.24% | 30.33% | 26.48% |
Cost of Revenue | 39,980 | 39,429 | 39,518 | 31,049 | 24,422 |
Gross Profit | 9,099 | 7,244 | 8,311 | 6,838 | 4,649 |
Selling, General & Admin | 3,821 | 2,529 | 2,173 | 1,997 | 1,766 |
Other Operating Expenses | - | 870 | 751 | 642 | 574 |
Operating Expenses | 3,821 | 3,399 | 2,924 | 2,639 | 2,340 |
Operating Income | 5,278 | 3,845 | 5,387 | 4,199 | 2,309 |
Interest Expense | -135 | -102 | -55 | -58 | -67 |
Interest & Investment Income | 81 | 7 | 3 | 3 | 3 |
Other Non Operating Income (Expenses) | 289 | 274 | 482 | 488 | 255 |
EBT Excluding Unusual Items | 5,513 | 4,024 | 5,817 | 4,632 | 2,500 |
Gain (Loss) on Sale of Investments | - | - | -600 | - | - |
Gain (Loss) on Sale of Assets | 343 | 367 | 1,159 | 529 | 2,033 |
Asset Writedown | -116 | -59 | - | -328 | -84 |
Other Unusual Items | - | 59 | - | 30 | 86 |
Pretax Income | 5,740 | 4,391 | 6,376 | 4,863 | 4,535 |
Income Tax Expense | 1,693 | 1,455 | 2,100 | 1,657 | 1,584 |
Net Income | 4,047 | 2,936 | 4,276 | 3,206 | 2,951 |
Net Income to Common | 4,047 | 2,936 | 4,276 | 3,206 | 2,951 |
Net Income Growth | 37.84% | -31.34% | 33.38% | 8.64% | 92.25% |
Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 33 |
Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 33 |
Shares Change | 0.01% | 0.03% | 0.03% | 0.04% | 0.03% |
EPS (Basic) | 123.85 | 89.88 | 130.96 | 98.26 | 90.48 |
EPS (Diluted) | 123.72 | 89.77 | 130.79 | 98.10 | 90.33 |
EPS Growth | 37.82% | -31.36% | 33.32% | 8.60% | 92.15% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 4,431 | -964 | 6,810 | -1,578 | 1,348 |
Free Cash Flow Per Share | 135.46 | -29.47 | 208.28 | -48.28 | 41.26 |
Dividend Per Share | 40.000 | 34.000 | 30.000 | 22.000 | 17.000 |
Dividend Growth | 17.65% | 13.33% | 36.36% | 29.41% | 41.67% |
Gross Margin | 18.54% | 15.52% | 17.38% | 18.05% | 15.99% |
Operating Margin | 10.75% | 8.24% | 11.26% | 11.08% | 7.94% |
Profit Margin | 8.25% | 6.29% | 8.94% | 8.46% | 10.15% |
Free Cash Flow Margin | 9.03% | -2.07% | 14.24% | -4.17% | 4.64% |
EBITDA | 6,619 | 5,044 | 6,310 | 5,055 | 3,082 |
EBITDA Margin | 13.49% | 10.81% | 13.19% | 13.34% | 10.60% |
D&A For EBITDA | 1,341 | 1,199 | 923 | 856 | 773 |
EBIT | 5,278 | 3,845 | 5,387 | 4,199 | 2,309 |
EBIT Margin | 10.75% | 8.24% | 11.26% | 11.08% | 7.94% |
Effective Tax Rate | 29.49% | 33.14% | 32.94% | 34.07% | 34.93% |