Trenders, Inc. (TYO:6069)
Japan · Delayed Price · Currency is JPY 1,007.00
-24.00 (-2.33%)
Feb 13, 2026, 3:30 PM JST
Trenders Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 6,743 | 6,191 | 5,673 | 9,088 | 6,557 | 3,333 | |
Revenue Growth (YoY) | 12.67% | 9.13% | -37.58% | 38.60% | 96.73% | 8.25% |
Cost of Revenue | 3,245 | 2,923 | 2,611 | 6,468 | 4,627 | 1,881 |
Gross Profit | 3,498 | 3,268 | 3,062 | 2,620 | 1,930 | 1,452 |
Selling, General & Admin | 2,726 | 2,279 | 2,273 | 1,609 | 1,337 | 994 |
Operating Expenses | 2,726 | 2,279 | 2,273 | 1,609 | 1,337 | 994 |
Operating Income | 772 | 989 | 789 | 1,011 | 593 | 458 |
Interest Expense | -23 | -14 | -8 | -6 | -7 | -5 |
Interest & Investment Income | 1 | - | 1 | - | - | - |
Other Non Operating Income (Expenses) | 97 | 15 | -10 | 16 | 5 | 7 |
EBT Excluding Unusual Items | 847 | 990 | 772 | 1,021 | 591 | 460 |
Gain (Loss) on Sale of Assets | 6 | - | - | - | - | - |
Asset Writedown | -109 | -41 | - | -53 | - | - |
Other Unusual Items | -7 | 36 | - | 4 | - | - |
Pretax Income | 737 | 985 | 772 | 972 | 591 | 460 |
Income Tax Expense | 369 | 385 | 293 | 264 | 192 | 149 |
Earnings From Continuing Operations | 368 | 600 | 479 | 708 | 399 | 311 |
Net Income | 368 | 600 | 479 | 708 | 399 | 311 |
Net Income to Common | 368 | 600 | 479 | 708 | 399 | 311 |
Net Income Growth | -35.33% | 25.26% | -32.34% | 77.44% | 28.30% | -6.04% |
Shares Outstanding (Basic) | 8 | 8 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 7 | 7 |
Shares Change (YoY) | 1.06% | 5.89% | -1.83% | 2.44% | -0.01% | -2.10% |
EPS (Basic) | 47.01 | 76.10 | 65.59 | 98.57 | 55.85 | 43.82 |
EPS (Diluted) | 46.86 | 75.59 | 63.91 | 92.71 | 53.56 | 41.75 |
EPS Growth | -36.10% | 18.28% | -31.06% | 73.10% | 28.29% | -3.87% |
Free Cash Flow | -465 | -207 | 847 | -3 | 337 | 536 |
Free Cash Flow Per Share | -59.19 | -26.05 | 112.85 | -0.39 | 45.15 | 71.81 |
Dividend Per Share | 27.000 | 27.000 | 26.000 | 22.000 | 16.000 | 15.000 |
Dividend Growth | 3.85% | 3.85% | 18.18% | 37.50% | 6.67% | 7.14% |
Gross Margin | 51.88% | 52.79% | 53.97% | 28.83% | 29.43% | 43.56% |
Operating Margin | 11.45% | 15.97% | 13.91% | 11.13% | 9.04% | 13.74% |
Profit Margin | 5.46% | 9.69% | 8.44% | 7.79% | 6.08% | 9.33% |
Free Cash Flow Margin | -6.90% | -3.34% | 14.93% | -0.03% | 5.14% | 16.08% |
EBITDA | 863 | 1,043 | 836 | 1,051 | 618 | 534 |
EBITDA Margin | 12.80% | 16.85% | 14.74% | 11.56% | 9.43% | 16.02% |
D&A For EBITDA | 91 | 54 | 47 | 40 | 25 | 76 |
EBIT | 772 | 989 | 789 | 1,011 | 593 | 458 |
EBIT Margin | 11.45% | 15.97% | 13.91% | 11.13% | 9.04% | 13.74% |
Effective Tax Rate | 50.07% | 39.09% | 37.95% | 27.16% | 32.49% | 32.39% |
Advertising Expenses | - | - | 386 | 207 | 199 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.