IBJ, Inc. (TYO:6071)
799.00
-6.00 (-0.75%)
Aug 22, 2025, 3:30 PM JST
IBJ, Inc. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
18,908 | 17,739 | 17,649 | 14,716 | 14,081 | 13,072 | Upgrade | |
Revenue Growth (YoY) | 2.26% | 0.51% | 19.93% | 4.51% | 7.72% | -14.46% | Upgrade |
Cost of Revenue | 1,553 | 1,276 | 2,553 | 538 | 512 | 1,174 | Upgrade |
Gross Profit | 17,355 | 16,463 | 15,096 | 14,178 | 13,569 | 11,898 | Upgrade |
Selling, General & Admin | 14,252 | 13,719 | 12,598 | 11,935 | 11,759 | 9,981 | Upgrade |
Operating Expenses | 14,252 | 13,884 | 12,865 | 12,187 | 12,052 | 10,277 | Upgrade |
Operating Income | 3,102 | 2,579 | 2,231 | 1,991 | 1,517 | 1,621 | Upgrade |
Interest Expense | -33.7 | -22 | -11 | -4 | -11 | -12 | Upgrade |
Interest & Investment Income | 1.97 | - | 17 | 17 | 46 | 8 | Upgrade |
Earnings From Equity Investments | 67.62 | - | - | - | -125 | -110 | Upgrade |
Other Non Operating Income (Expenses) | -80.12 | 2 | 53 | 3 | -2 | 10 | Upgrade |
EBT Excluding Unusual Items | 3,053 | 2,559 | 2,290 | 2,007 | 1,425 | 1,517 | Upgrade |
Gain (Loss) on Sale of Investments | -300.04 | -262 | 199 | 49 | 1 | 72 | Upgrade |
Gain (Loss) on Sale of Assets | 1.95 | 2 | 2 | - | - | - | Upgrade |
Asset Writedown | -123.06 | -105 | -134 | -20 | -57 | -131 | Upgrade |
Other Unusual Items | 82.21 | 82 | 3 | -23 | 43 | -142 | Upgrade |
Pretax Income | 2,714 | 2,276 | 2,360 | 2,013 | 1,412 | 1,316 | Upgrade |
Income Tax Expense | 858.63 | 683 | 690 | 549 | 257 | 587 | Upgrade |
Earnings From Continuing Operations | 1,855 | 1,593 | 1,670 | 1,464 | 1,155 | 729 | Upgrade |
Minority Interest in Earnings | -101.62 | -70 | -41 | 29 | -101 | -43 | Upgrade |
Net Income | 1,754 | 1,523 | 1,629 | 1,493 | 1,054 | 686 | Upgrade |
Net Income to Common | 1,754 | 1,523 | 1,629 | 1,493 | 1,054 | 686 | Upgrade |
Net Income Growth | 3.77% | -6.51% | 9.11% | 41.65% | 53.64% | -54.96% | Upgrade |
Shares Outstanding (Basic) | 38 | 38 | 40 | 40 | 40 | 40 | Upgrade |
Shares Outstanding (Diluted) | 38 | 38 | 40 | 40 | 40 | 40 | Upgrade |
Shares Change (YoY) | -2.49% | -4.93% | -0.68% | 0.34% | 0.03% | -0.52% | Upgrade |
EPS (Basic) | 46.39 | 40.15 | 40.82 | 37.16 | 26.32 | 17.14 | Upgrade |
EPS (Diluted) | 46.39 | 40.15 | 40.82 | 37.16 | 26.32 | 17.14 | Upgrade |
EPS Growth | 6.41% | -1.66% | 9.86% | 41.17% | 53.60% | -54.72% | Upgrade |
Free Cash Flow | 2,725 | 1,102 | 1,896 | 1,493 | 582 | 832 | Upgrade |
Free Cash Flow Per Share | 72.09 | 29.05 | 47.52 | 37.16 | 14.54 | 20.79 | Upgrade |
Dividend Per Share | 8.000 | 8.000 | 6.000 | 6.000 | 6.000 | 6.000 | Upgrade |
Dividend Growth | 33.33% | 33.33% | - | - | - | -33.33% | Upgrade |
Gross Margin | 91.78% | 92.81% | 85.53% | 96.34% | 96.36% | 91.02% | Upgrade |
Operating Margin | 16.41% | 14.54% | 12.64% | 13.53% | 10.77% | 12.40% | Upgrade |
Profit Margin | 9.28% | 8.59% | 9.23% | 10.14% | 7.49% | 5.25% | Upgrade |
Free Cash Flow Margin | 14.41% | 6.21% | 10.74% | 10.14% | 4.13% | 6.37% | Upgrade |
EBITDA | 3,879 | 3,324 | 2,918 | 2,602 | 2,141 | 2,164 | Upgrade |
EBITDA Margin | 20.52% | 18.74% | 16.53% | 17.68% | 15.20% | 16.55% | Upgrade |
D&A For EBITDA | 776.88 | 745 | 687 | 611 | 624 | 543 | Upgrade |
EBIT | 3,102 | 2,579 | 2,231 | 1,991 | 1,517 | 1,621 | Upgrade |
EBIT Margin | 16.41% | 14.54% | 12.64% | 13.53% | 10.77% | 12.40% | Upgrade |
Effective Tax Rate | 31.64% | 30.01% | 29.24% | 27.27% | 18.20% | 44.60% | Upgrade |
Advertising Expenses | - | 2,570 | 2,448 | 2,323 | 2,264 | 1,588 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.