IBJ, Inc. (TYO:6071)
Japan
· Delayed Price · Currency is JPY 770.00
+9.00 (1.18%)
May 30, 2025, 3:30 PM JST
IBJ, Inc. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 18,301 | 17,739 | 17,649 | 14,716 | 14,081 | 13,072 | Upgrade
|
| Revenue Growth (YoY) | 1.45% | 0.51% | 19.93% | 4.51% | 7.72% | -14.46% | Upgrade
|
| Cost of Revenue | 1,414 | 1,276 | 2,553 | 538 | 512 | 1,174 | Upgrade
|
| Gross Profit | 16,887 | 16,463 | 15,096 | 14,178 | 13,569 | 11,898 | Upgrade
|
| Selling, General & Admin | 13,965 | 13,719 | 12,598 | 11,935 | 11,759 | 9,981 | Upgrade
|
| Operating Expenses | 13,965 | 13,884 | 12,865 | 12,187 | 12,052 | 10,277 | Upgrade
|
| Operating Income | 2,922 | 2,579 | 2,231 | 1,991 | 1,517 | 1,621 | Upgrade
|
| Interest Expense | -26.54 | -22 | -11 | -4 | -11 | -12 | Upgrade
|
| Interest & Investment Income | 1.96 | - | 17 | 17 | 46 | 8 | Upgrade
|
| Earnings From Equity Investments | -0.56 | - | - | - | -125 | -110 | Upgrade
|
| Other Non Operating Income (Expenses) | 7.53 | 2 | 53 | 3 | -2 | 10 | Upgrade
|
| EBT Excluding Unusual Items | 2,899 | 2,559 | 2,290 | 2,007 | 1,425 | 1,517 | Upgrade
|
| Gain (Loss) on Sale of Investments | -262.85 | -262 | 199 | 49 | 1 | 72 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.89 | 2 | 2 | - | - | - | Upgrade
|
| Asset Writedown | -118.18 | -105 | -134 | -20 | -57 | -131 | Upgrade
|
| Other Unusual Items | - | 82 | 3 | -23 | 43 | -142 | Upgrade
|
| Pretax Income | 2,521 | 2,276 | 2,360 | 2,013 | 1,412 | 1,316 | Upgrade
|
| Income Tax Expense | 772.58 | 683 | 690 | 549 | 257 | 587 | Upgrade
|
| Earnings From Continuing Operations | 1,749 | 1,593 | 1,670 | 1,464 | 1,155 | 729 | Upgrade
|
| Minority Interest in Earnings | -91.77 | -70 | -41 | 29 | -101 | -43 | Upgrade
|
| Net Income | 1,657 | 1,523 | 1,629 | 1,493 | 1,054 | 686 | Upgrade
|
| Net Income to Common | 1,657 | 1,523 | 1,629 | 1,493 | 1,054 | 686 | Upgrade
|
| Net Income Growth | -5.05% | -6.51% | 9.11% | 41.65% | 53.64% | -54.96% | Upgrade
|
| Shares Outstanding (Basic) | 38 | 38 | 40 | 40 | 40 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 38 | 38 | 40 | 40 | 40 | 40 | Upgrade
|
| Shares Change (YoY) | -4.19% | -4.93% | -0.68% | 0.34% | 0.03% | -0.52% | Upgrade
|
| EPS (Basic) | 43.85 | 40.15 | 40.82 | 37.16 | 26.32 | 17.14 | Upgrade
|
| EPS (Diluted) | 43.85 | 40.15 | 40.82 | 37.16 | 26.32 | 17.14 | Upgrade
|
| EPS Growth | -0.90% | -1.66% | 9.86% | 41.17% | 53.60% | -54.72% | Upgrade
|
| Free Cash Flow | - | 1,102 | 1,896 | 1,493 | 582 | 832 | Upgrade
|
| Free Cash Flow Per Share | - | 29.05 | 47.52 | 37.16 | 14.54 | 20.79 | Upgrade
|
| Dividend Per Share | 8.000 | 8.000 | 6.000 | 6.000 | 6.000 | 6.000 | Upgrade
|
| Dividend Growth | 33.33% | 33.33% | - | - | - | -33.33% | Upgrade
|
| Gross Margin | 92.27% | 92.81% | 85.53% | 96.34% | 96.36% | 91.02% | Upgrade
|
| Operating Margin | 15.97% | 14.54% | 12.64% | 13.53% | 10.77% | 12.40% | Upgrade
|
| Profit Margin | 9.05% | 8.59% | 9.23% | 10.14% | 7.49% | 5.25% | Upgrade
|
| Free Cash Flow Margin | - | 6.21% | 10.74% | 10.14% | 4.13% | 6.37% | Upgrade
|
| EBITDA | 3,677 | 3,324 | 2,918 | 2,602 | 2,141 | 2,164 | Upgrade
|
| EBITDA Margin | 20.09% | 18.74% | 16.53% | 17.68% | 15.20% | 16.55% | Upgrade
|
| D&A For EBITDA | 754.89 | 745 | 687 | 611 | 624 | 543 | Upgrade
|
| EBIT | 2,922 | 2,579 | 2,231 | 1,991 | 1,517 | 1,621 | Upgrade
|
| EBIT Margin | 15.97% | 14.54% | 12.64% | 13.53% | 10.77% | 12.40% | Upgrade
|
| Effective Tax Rate | 30.64% | 30.01% | 29.24% | 27.27% | 18.20% | 44.60% | Upgrade
|
| Advertising Expenses | - | 2,570 | 2,448 | 2,323 | 2,264 | 1,588 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.