IBJ, Inc. (TYO:6071)
930.00
+7.00 (0.76%)
Aug 27, 2026, 3:12 PM JST
IBJ, Inc. Balance Sheet
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 7,090 | 4,935 | 4,198 | 3,789 | 3,298 | 4,361 |
Short-Term Investments | 43 | 148 | 190 | 1,026 | 548 | - |
Cash & Short-Term Investments | 7,133 | 5,083 | 4,388 | 4,815 | 3,846 | 4,361 |
Cash Growth | 80.90% | 15.84% | -8.87% | 25.20% | -11.81% | -26.55% |
Accounts Receivable | 8,060 | 7,014 | 4,023 | 2,553 | 3,259 | 2,781 |
Receivables | 8,070 | 7,018 | 4,024 | 2,554 | 3,260 | 2,782 |
Inventory | 139 | 116 | 12 | 13 | 4 | 7 |
Prepaid Expenses | 580 | 517 | 372 | 354 | 291 | 239 |
Other Current Assets | 130 | 48 | 122 | 355 | 19 | 51 |
Total Current Assets | 16,052 | 12,782 | 8,918 | 8,091 | 7,420 | 7,440 |
Property, Plant & Equipment | 7,910 | 8,212 | 2,953 | 3,000 | 1,661 | 1,193 |
Long-Term Investments | 4,279 | 5,079 | 3,629 | 3,711 | 2,561 | 2,157 |
Goodwill | 4,551 | 4,895 | 1,320 | 1,527 | 1,554 | 1,878 |
Other Intangible Assets | 593 | 570 | 1,000 | 1,080 | 349 | 328 |
Long-Term Deferred Tax Assets | 1,040 | 944 | 644 | 708 | 270 | 290 |
Other Long-Term Assets | 2 | 1 | 1 | 1 | 1 | 2 |
Total Assets | 34,536 | 32,524 | 18,465 | 18,120 | 13,820 | 13,314 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 555 | 529 | 281 | 488 | 38 | 39 |
Accrued Expenses | 967 | 1,083 | 841 | 707 | 689 | 536 |
Short-Term Debt | 4,010 | 2,460 | 1,160 | 3,216 | 921 | 1,410 |
Current Portion of Long-Term Debt | 1,280 | 1,817 | 468 | 280 | 373 | 393 |
Current Portion of Leases | 627 | 617 | 6 | 6 | 6 | 6 |
Current Income Taxes Payable | 2,249 | 2,455 | 1,462 | 1,594 | 1,242 | 1,037 |
Other Current Liabilities | 3,835 | 2,635 | 1,002 | 896 | 599 | 942 |
Total Current Liabilities | 13,523 | 11,596 | 5,220 | 7,187 | 3,868 | 4,363 |
Long-Term Debt | 4,250 | 4,727 | 3,537 | 2,220 | 1,337 | 1,711 |
Long-Term Leases | 2,757 | 3,102 | 5 | 6 | 15 | 23 |
Other Long-Term Liabilities | 1,193 | 1,177 | 733 | 684 | 638 | 596 |
Total Liabilities | 21,723 | 20,602 | 9,495 | 10,097 | 5,858 | 6,693 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 700 | 699 | 699 | 699 | 699 | 699 |
Additional Paid-In Capital | 933 | 937 | 929 | 929 | 854 | 802 |
Retained Earnings | 11,907 | 11,047 | 9,272 | 7,981 | 6,593 | 5,474 |
Treasury Stock | -2,339 | -2,384 | -2,436 | -1,843 | -901 | -999 |
Comprehensive Income & Other | -177 | -69 | -40 | -219 | 322 | 194 |
Total Common Equity | 11,024 | 10,230 | 8,424 | 7,547 | 7,567 | 6,170 |
Minority Interest | 1,789 | 1,692 | 546 | 476 | 395 | 451 |
Shareholders' Equity | 12,813 | 11,922 | 8,970 | 8,023 | 7,962 | 6,621 |
Total Liabilities & Equity | 34,536 | 32,524 | 18,465 | 18,120 | 13,820 | 13,314 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 12,924 | 12,723 | 5,176 | 5,728 | 2,652 | 3,543 |
Net Cash (Debt) | -5,791 | -7,640 | -788 | -913 | 1,194 | 818 |
Net Cash Growth | - | - | - | - | 45.97% | -12.89% |
Net Cash Per Share | -152.87 | -201.87 | -20.77 | -22.88 | 29.72 | 20.43 |
Filing Date Shares Outstanding | 37.92 | 37.87 | 37.79 | 38.11 | 40.23 | 40.04 |
Total Common Shares Outstanding | 37.92 | 37.87 | 37.79 | 38.78 | 40.23 | 40.04 |
Working Capital | 2,529 | 1,186 | 3,698 | 904 | 3,552 | 3,077 |
Book Value Per Share | 290.68 | 270.12 | 222.93 | 194.60 | 188.08 | 154.08 |
Tangible Book Value | 5,880 | 4,765 | 6,104 | 4,940 | 5,664 | 3,964 |
Tangible Book Value Per Share | 155.04 | 125.82 | 161.53 | 127.38 | 140.78 | 98.99 |