IBJ, Inc. (TYO:6071)
Japan · Delayed Price · Currency is JPY 934.00
+11.00 (1.19%)
Aug 27, 2026, 3:03 PM JST
IBJ, Inc. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 24,481 | 20,172 | 17,739 | 17,649 | 14,716 | 14,081 | |
Revenue Growth | 29.48% | 13.72% | 0.51% | 19.93% | 4.51% | 7.72% |
Cost of Revenue | 2,933 | 1,512 | 1,276 | 2,553 | 538 | 512 |
Gross Profit | 21,548 | 18,660 | 16,463 | 15,096 | 14,178 | 13,569 |
Selling, General & Admin | 17,015 | 14,820 | 13,719 | 12,598 | 11,935 | 11,759 |
Amortization of Goodwill & Intangibles | 217 | 217 | 165 | 267 | 250 | 293 |
Operating Expenses | 17,247 | 15,052 | 13,884 | 12,865 | 12,187 | 12,052 |
Operating Income | 4,301 | 3,608 | 2,579 | 2,231 | 1,991 | 1,517 |
Interest Expense | -112 | -45 | -22 | -11 | -4 | -11 |
Interest & Investment Income | 18 | 5 | - | 17 | 17 | 46 |
Earnings From Equity Investments | -116 | -48 | - | - | - | -125 |
Other Non Operating Income (Expenses) | 21 | 11 | 2 | 53 | 3 | -2 |
EBT Excluding Unusual Items | 4,112 | 3,531 | 2,559 | 2,290 | 2,007 | 1,425 |
Gain (Loss) on Sale of Investments | -25 | 183 | -262 | 199 | 49 | 1 |
Gain (Loss) on Sale of Assets | - | - | 2 | 2 | - | - |
Asset Writedown | -405 | -421 | -105 | -134 | -20 | -57 |
Other Unusual Items | -5 | -8 | 82 | 3 | -23 | 43 |
Pretax Income | 3,677 | 3,285 | 2,276 | 2,360 | 2,013 | 1,412 |
Income Tax Expense | 1,296 | 1,072 | 683 | 690 | 549 | 257 |
Earnings From Continuing Operations | 2,381 | 2,213 | 1,593 | 1,670 | 1,464 | 1,155 |
Minority Interest in Earnings | -162 | -136 | -70 | -41 | 29 | -101 |
Net Income | 2,219 | 2,077 | 1,523 | 1,629 | 1,493 | 1,054 |
Net Income to Common | 2,219 | 2,077 | 1,523 | 1,629 | 1,493 | 1,054 |
Net Income Growth | 26.58% | 36.38% | -6.51% | 9.11% | 41.65% | 53.64% |
Shares Outstanding (Basic) | 38 | 38 | 38 | 40 | 40 | 40 |
Shares Outstanding (Diluted) | 38 | 38 | 38 | 40 | 40 | 40 |
Shares Change | 0.21% | -0.24% | -4.93% | -0.68% | 0.34% | 0.03% |
EPS (Basic) | 58.58 | 54.88 | 40.15 | 40.82 | 37.16 | 26.32 |
EPS (Diluted) | 58.58 | 54.88 | 40.15 | 40.82 | 37.16 | 26.32 |
EPS Growth | 26.32% | 36.70% | -1.66% | 9.86% | 41.17% | 53.60% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3,062 | 2,359 | 1,102 | 1,896 | 1,493 | 582 |
Free Cash Flow Per Share | 80.83 | 62.33 | 29.05 | 47.52 | 37.16 | 14.54 |
Dividend Per Share | 10.000 | 10.000 | 8.000 | 6.000 | 6.000 | 6.000 |
Dividend Growth | 25.00% | 25.00% | 33.33% | 0% | 0% | 0% |
Gross Margin | 88.02% | 92.50% | 92.81% | 85.53% | 96.34% | 96.36% |
Operating Margin | 17.57% | 17.89% | 14.54% | 12.64% | 13.53% | 10.77% |
Profit Margin | 9.06% | 10.30% | 8.59% | 9.23% | 10.14% | 7.49% |
Free Cash Flow Margin | 12.51% | 11.69% | 6.21% | 10.74% | 10.14% | 4.13% |
EBITDA | 5,740 | 4,447 | 3,324 | 2,918 | 2,602 | 2,141 |
EBITDA Margin | 23.45% | 22.05% | 18.74% | 16.53% | 17.68% | 15.20% |
D&A For EBITDA | 1,439 | 839 | 745 | 687 | 611 | 624 |
EBIT | 4,301 | 3,608 | 2,579 | 2,231 | 1,991 | 1,517 |
EBIT Margin | 17.57% | 17.89% | 14.54% | 12.64% | 13.53% | 10.77% |
Effective Tax Rate | 35.25% | 32.63% | 30.01% | 29.24% | 27.27% | 18.20% |
Advertising Expenses | - | 2,303 | 2,570 | 2,448 | 2,323 | 2,264 |