Jibannet Holdings Co., Ltd. (TYO:6072)

Jibannet Holdings Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	2,865	1,877	1,877	2,308	2,216	1,989
Revenue Growth (YoY)	58.55%	-	-18.67%	4.15%	11.41%	-17.06%
Cost of Revenue	1,564	958	1,069	1,379	1,429	1,173
Gross Profit	1,301	919	808	929	787	816
Selling, General & Admin	1,190	810	847	816	823	735
Amortization of Goodwill & Intangibles	-	-	1	2	2	2
Operating Expenses	1,190	810	857	820	817	728
Operating Income	111	109	-49	109	-30	88
Interest & Investment Income	-	-	-	-	1	1
Currency Exchange Gain (Loss)	-2	-	-5	-9	-10	2
Other Non Operating Income (Expenses)	10	-	-6	1	4	1
EBT Excluding Unusual Items	119	109	-60	101	-35	92
Gain (Loss) on Sale of Investments	-	-	-	-3	6	-
Asset Writedown	-21	-21	-	-	-1	-
Other Unusual Items	177	-	-7	-	-	3
Pretax Income	275	88	-67	98	-30	95
Income Tax Expense	21	14	28	25	16	128
Net Income	254	74	-95	73	-46	-33
Net Income to Common	254	74	-95	73	-46	-33
Shares Outstanding (Basic)	22	23	23	23	23	23
Shares Outstanding (Diluted)	22	23	23	23	23	23
Shares Change (YoY)	-2.28%	-0.69%	0.50%	-0.03%	0.33%	-0.11%
EPS (Basic)	11.36	3.25	-4.14	3.20	-2.01	-1.45
EPS (Diluted)	11.36	3.25	-4.14	3.20	-2.01	-1.45
Free Cash Flow	-	55	-20	137	97	-69
Free Cash Flow Per Share	-	2.41	-0.87	6.00	4.25	-3.03
Gross Margin	45.41%	48.96%	43.05%	40.25%	35.51%	41.03%
Operating Margin	3.87%	5.81%	-2.61%	4.72%	-1.35%	4.42%
Profit Margin	8.87%	3.94%	-5.06%	3.16%	-2.08%	-1.66%
Free Cash Flow Margin	-	2.93%	-1.07%	5.94%	4.38%	-3.47%
EBITDA	143.5	140	-20	134	-1	121
EBITDA Margin	5.01%	7.46%	-1.06%	5.81%	-0.04%	6.08%
D&A For EBITDA	32.5	31	29	25	29	33
EBIT	111	109	-49	109	-30	88
EBIT Margin	3.87%	5.81%	-2.61%	4.72%	-1.35%	4.42%
Effective Tax Rate	7.64%	15.91%	-	25.51%	-	134.74%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.