Jibannet Holdings Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	3,193	1,877	1,877	2,308	2,216
Revenue Growth (YoY)	70.11%	-	-18.67%	4.15%	11.41%
Cost of Revenue	1,837	958	1,069	1,379	1,429
Gross Profit	1,356	919	808	929	787
Selling, General & Admin	1,321	810	847	816	823
Amortization of Goodwill & Intangibles	-	-	1	2	2
Operating Expenses	1,321	810	857	820	817
Operating Income	35	109	-49	109	-30
Interest Expense	-1	-	-	-	-
Interest & Investment Income	1	-	-	-	1
Currency Exchange Gain (Loss)	-4	-	-5	-9	-10
Other Non Operating Income (Expenses)	14	-	-6	1	4
EBT Excluding Unusual Items	45	109	-60	101	-35
Gain (Loss) on Sale of Investments	-	-	-	-3	6
Asset Writedown	-19	-21	-	-	-1
Other Unusual Items	181	-	-7	-	-
Pretax Income	207	88	-67	98	-30
Income Tax Expense	10	14	28	25	16
Net Income	197	74	-95	73	-46
Net Income to Common	197	74	-95	73	-46
Net Income Growth	166.22%	-	-	-	-
Shares Outstanding (Basic)	22	23	23	23	23
Shares Outstanding (Diluted)	22	23	23	23	23
Shares Change (YoY)	-1.99%	-0.69%	0.50%	-0.03%	0.33%
EPS (Basic)	8.82	3.25	-4.14	3.20	-2.01
EPS (Diluted)	8.82	3.25	-4.14	3.20	-2.01
EPS Growth	171.62%	-	-	-	-
Free Cash Flow	37	55	-20	137	97
Free Cash Flow Per Share	1.66	2.41	-0.87	6.00	4.25
Gross Margin	42.47%	48.96%	43.05%	40.25%	35.51%
Operating Margin	1.10%	5.81%	-2.61%	4.72%	-1.35%
Profit Margin	6.17%	3.94%	-5.06%	3.16%	-2.08%
Free Cash Flow Margin	1.16%	2.93%	-1.07%	5.94%	4.38%
EBITDA	137	140	-20	134	-1
EBITDA Margin	4.29%	7.46%	-1.06%	5.81%	-0.04%
D&A For EBITDA	102	31	29	25	29
EBIT	35	109	-49	109	-30
EBIT Margin	1.10%	5.81%	-2.61%	4.72%	-1.35%
Effective Tax Rate	4.83%	15.91%	-	25.51%	-