Value HR Co.,Ltd. (TYO:6078)
Japan flag Japan · Delayed Price · Currency is JPY
1,413.00
-37.00 (-2.55%)
At close: Mar 27, 2026

Value HR Statistics

Total Valuation

Value HR has a market cap or net worth of JPY 37.74 billion. The enterprise value is 37.90 billion.

Market Cap37.74B
Enterprise Value 37.90B

Important Dates

The next estimated earnings date is Thursday, May 14, 2026.

Earnings Date May 14, 2026
Ex-Dividend Date Dec 29, 2025

Share Statistics

Value HR has 26.71 million shares outstanding. The number of shares has decreased by -0.02% in one year.

Current Share Class 26.71M
Shares Outstanding 26.71M
Shares Change (YoY) -0.02%
Shares Change (QoQ) +0.20%
Owned by Insiders (%) 20.75%
Owned by Institutions (%) 20.62%
Float 15.65M

Valuation Ratios

The trailing PE ratio is 60.15.

PE Ratio 60.15
Forward PE n/a
PS Ratio 3.75
PB Ratio 5.47
P/TBV Ratio 6.48
P/FCF Ratio 28.12
P/OCF Ratio 23.93
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 27.93, with an EV/FCF ratio of 28.24.

EV / Earnings 60.25
EV / Sales 3.76
EV / EBITDA 27.93
EV / EBIT 42.87
EV / FCF 28.24

Financial Position

The company has a current ratio of 1.02, with a Debt / Equity ratio of 0.74.

Current Ratio 1.02
Quick Ratio 0.99
Debt / Equity 0.74
Debt / EBITDA 3.75
Debt / FCF 3.79
Interest Coverage 14.73

Financial Efficiency

Return on equity (ROE) is 9.26% and return on invested capital (ROIC) is 8.60%.

Return on Equity (ROE) 9.26%
Return on Assets (ROA) 3.06%
Return on Invested Capital (ROIC) 8.60%
Return on Capital Employed (ROCE) 7.49%
Weighted Average Cost of Capital (WACC) 4.23%
Revenue Per Employee 10.38M
Profits Per Employee 648,454
Employee Count779
Asset Turnover 0.56
Inventory Turnover 155.52

Taxes

In the past 12 months, Value HR has paid 278.00 million in taxes.

Income Tax 278.00M
Effective Tax Rate 30.65%

Stock Price Statistics

The stock price has decreased by -7.65% in the last 52 weeks. The beta is 0.08, so Value HR's price volatility has been lower than the market average.

Beta (5Y) 0.08
52-Week Price Change -7.65%
50-Day Moving Average 1,414.38
200-Day Moving Average 1,585.25
Relative Strength Index (RSI) 48.89
Average Volume (20 Days) 39,945

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Value HR had revenue of JPY 10.07 billion and earned 629.00 million in profits. Earnings per share was 23.49.

Revenue10.07B
Gross Profit 2.91B
Operating Income 884.00M
Pretax Income 907.00M
Net Income 629.00M
EBITDA 1.36B
EBIT 884.00M
Earnings Per Share (EPS) 23.49
Full Income Statement

Balance Sheet

The company has 4.93 billion in cash and 5.08 billion in debt, with a net cash position of -153.00 million or -5.73 per share.

Cash & Cash Equivalents 4.93B
Total Debt 5.08B
Net Cash -153.00M
Net Cash Per Share -5.73
Equity (Book Value) 6.90B
Book Value Per Share 258.20
Working Capital 151.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.58 billion and capital expenditures -235.00 million, giving a free cash flow of 1.34 billion.

Operating Cash Flow 1.58B
Capital Expenditures -235.00M
Depreciation & Amortization 464.92M
Net Borrowing -528.05M
Free Cash Flow 1.34B
FCF Per Share 50.24
Full Cash Flow Statement

Margins

Gross margin is 28.94%, with operating and profit margins of 8.78% and 6.25%.

Gross Margin 28.94%
Operating Margin 8.78%
Pretax Margin 9.01%
Profit Margin 6.25%
EBITDA Margin 13.48%
EBIT Margin 8.78%
FCF Margin 13.33%

Dividends & Yields

This stock pays an annual dividend of 27.00, which amounts to a dividend yield of 1.91%.

Dividend Per Share 27.00
Dividend Yield 1.91%
Dividend Growth (YoY) 4.00%
Years of Dividend Growth 7
Payout Ratio 111.13%
Buyback Yield 0.02%
Shareholder Yield 1.93%
Earnings Yield 1.67%
FCF Yield 3.56%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 30, 2022. It was a forward split with a ratio of 2.

Last Split Date Mar 30, 2022
Split Type Forward
Split Ratio 2

Scores

Value HR has an Altman Z-Score of 3.24 and a Piotroski F-Score of 6.

Altman Z-Score 3.24
Piotroski F-Score 6