ERI Holdings Co., Ltd. (TYO:6083)
Japan · Delayed Price · Currency is JPY 1,583.00
+14.00 (0.89%)
Jul 29, 2026, 3:30 PM JST
ERI Holdings Financials Overview
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Revenue Revenue Growth | 24,704 | 24,704 | 19,765 | 18,022 | 17,410 | 16,148 |
Revenue Growth | 24.99% | 24.99% | 9.67% | 3.52% | 7.81% | 12.16% |
Gross Profit Gross Profit Growth | 9,270 | 9,270 | 6,410 | 6,347 | 6,357 | 5,563 |
Operating Income Operating Income Growth | 4,944 | 4,944 | 2,046 | 1,991 | 2,326 | 1,925 |
Net Income Net Income Growth | 3,146 | 3,146 | 1,293 | 1,233 | 1,533 | 1,228 |
Earnings Per Share EPS Growth | 139.39 | 139.39 | 56.41 | 53.28 | 65.90 | 52.26 |
EPS Growth | 147.09% | 147.09% | 5.87% | -19.14% | 26.09% | 363.17% |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Others Others Growth | 388.1 | 388.1 | 3,131 | 3,007 | 2,557 | 2,194 |
Unallocated Adjustment Unallocated Adjustment Growth | -84.96 | -84.96 | -92.89 | -108.95 | -94.88 | -87.97 |
Confirmation Inspection and Housing Performance Evaluation Related Business Confirmation Inspection and Housing Performance Evaluation Related Business Growth | 18,792 | 18,792 | - | - | - | - |
Infrastructure and Environmental Businesses Infrastructure and Environmental Businesses Growth | 5,609 | 5,609 | - | - | - | - |
Confirmation inspection and related business Confirmation inspection and related business Growth | - | - | 8,767 | 8,777 | 9,093 | 8,815 |
Housing Performance Evaluation and Related Businesses Housing Performance Evaluation and Related Businesses Growth | - | - | 3,465 | 3,617 | 3,647 | 3,699 |
Infrastructure Stock and Environmentally Related Businesses Infrastructure Stock and Environmentally Related Businesses Growth | - | - | 4,494 | 2,731 | 2,208 | 1,528 |
Total Total Growth | 24,704 | 24,704 | 19,765 | 18,022 | 17,411 | 16,148 |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Cash & Investments Cash & Investments Growth | 8,279 | 8,279 | 5,863 | 6,739 | 6,408 | 4,910 |
Total Debt Total Debt Growth | 2,417 | 2,417 | 2,550 | 2,218 | 2,379 | 1,065 |
Net Cash (Debt) Net Cash Growth | 5,862 | 5,862 | 3,313 | 4,521 | 4,029 | 3,845 |
Net Cash Growth | 76.94% | 76.94% | -26.72% | 12.21% | 4.78% | 137.05% |
Net Cash Per Share Net Cash Per Share Growth | 259.72 | 259.72 | 144.54 | 195.37 | 173.19 | 163.64 |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 4,945 | 4,945 | 784 | 1,506 | 1,394 | 2,415 |
Capital Expenditures CapEx Growth | -760 | -760 | -380 | -332 | -117 | -83 |
Free Cash Flow Free Cash Flow Growth | 4,185 | 4,185 | 404 | 1,174 | 1,277 | 2,332 |
Free Cash Flow Growth | 935.89% | 935.89% | -65.59% | -8.07% | -45.24% | 1893.16% |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Gross Margin | 37.52% | 37.52% | 32.43% | 35.22% | 36.51% | 34.45% |
Operating Margin | 20.01% | 20.01% | 10.35% | 11.05% | 13.36% | 11.92% |
Pretax Margin | 19.37% | 19.37% | 10.67% | 11.21% | 13.50% | 12.49% |
Profit Margin | 12.73% | 12.73% | 6.54% | 6.84% | 8.80% | 7.61% |
FCF Margin | 16.94% | 16.94% | 2.04% | 6.51% | 7.33% | 14.44% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 29, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 44.000 | 42.000 | 20.000 | 20.000 | 20.000 | 10.000 |
Dividend Per Share Growth | 346.67% | 110.00% | 0% | 0% | 100.00% | 100.00% |
Dividend Yield | 2.80% | 3.38% | 2.95% | 2.71% | 5.10% | 2.59% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 29, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
PE Ratio | 11.36 | 8.86 | 12.37 | 14.72 | 6.50 | 8.52 |
Forward PE | - | 24.89 | 24.89 | 24.89 | 24.89 | 24.89 |
P/FCF Ratio | 8.49 | 6.66 | 39.60 | 15.46 | 7.80 | 4.48 |
PS Ratio | 1.44 | 1.13 | 0.81 | 1.01 | 0.57 | 0.65 |