Shin Maint Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Apr '26 Apr 30, 2026	Feb '26 Feb 28, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022
Market Capitalization	19,545	23,947	15,264	14,597	14,780	9,286
Market Cap Growth	50.63%	56.88%	4.57%	-1.24%	59.17%	0.81%
Enterprise Value	15,115	20,200	11,735	11,048	12,149	7,010
Last Close Price	1035.00	1268.00	794.34	704.34	701.60	423.83
PE Ratio	15.80	19.33	14.78	16.95	21.51	16.26
Forward PE	14.48	18.07	14.35	17.10	21.06	14.36
PS Ratio	0.65	0.80	0.59	0.65	0.76	0.56
PB Ratio	4.22	5.17	4.30	3.98	5.00	3.43
P/TBV Ratio	4.26	5.22	4.41	4.08	5.12	3.56
P/FCF Ratio	11.76	14.41	12.09	12.45	21.74	8.15
P/OCF Ratio	10.56	12.94	10.65	11.18	19.30	7.94
EV/Sales Ratio	0.50	0.68	0.46	0.49	0.63	0.43
EV/EBITDA Ratio	7.68	10.27	6.97	8.20	10.77	7.21
EV/EBIT Ratio	8.14	10.88	7.65	8.80	11.53	7.75
EV/FCF Ratio	9.09	12.15	9.29	9.42	17.87	6.16
Debt / Equity Ratio	0.05	0.05	0.11	0.10	0.18	0.28
Debt / EBITDA Ratio	0.11	0.11	0.23	0.27	0.47	0.79
Debt / FCF Ratio	0.14	0.14	0.31	0.31	0.78	0.68
Net Debt / Equity Ratio	-0.96	-0.96	-1.05	-1.01	-0.96	-1.00
Net Debt / EBITDA Ratio	-2.25	-2.25	-2.23	-2.75	-2.52	-2.79
Net Debt / FCF Ratio	-2.66	-2.66	-2.97	-3.16	-4.18	-2.38
Asset Turnover	2.97	2.97	2.96	2.91	2.81	2.60
Inventory Turnover	96.81	96.81	116.19	93.71	78.08	106.73
Quick Ratio	1.45	1.45	1.51	1.69	1.70	1.74
Current Ratio	1.58	1.58	1.62	1.83	1.85	1.89
Return on Equity (ROE)	30.26%	30.26%	28.60%	25.99%	24.27%	20.50%
Return on Assets (ROA)	11.52%	11.52%	11.04%	10.21%	9.54%	8.96%
Return on Invested Capital (ROIC)	216.84%	27562.83%	-	2134.56%	1312.75%	192.85%
Return on Capital Employed (ROCE)	34.50%	34.50%	35.80%	29.10%	28.70%	25.70%
Earnings Yield	6.34%	5.17%	6.77%	5.90%	4.65%	6.15%
FCF Yield	8.50%	6.94%	8.27%	8.04%	4.60%	12.27%
Dividend Yield	2.13%	1.58%	2.01%	1.92%	1.43%	2.24%
Payout Ratio	24.37%	24.37%	26.04%	26.60%	28.09%	27.67%
Buyback Yield / Dilution	3.20%	3.20%	2.18%	0.22%	4.54%	1.08%
Total Shareholder Return	5.32%	4.78%	4.19%	2.13%	5.96%	3.32%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.