ABIST Co.,Ltd. (TYO:6087)
Japan · Delayed Price · Currency is JPY 3,560.00
+10.00 (0.28%)
Sep 11, 2026, 3:30 PM JST
ABIST Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 11,268 | 10,627 | 10,002 | 9,509 | 9,362 | 9,021 | |
Revenue Growth | 7.94% | 6.25% | 5.19% | 1.57% | 3.78% | -2.63% |
Cost of Revenue | 8,134 | 7,692 | 7,257 | 7,096 | 7,097 | 7,074 |
Gross Profit | 3,134 | 2,935 | 2,745 | 2,413 | 2,265 | 1,947 |
Selling, General & Admin | 2,025 | 1,896 | 1,781 | 1,695 | 1,530 | 1,518 |
Other Operating Expenses | 2.65 | 2.65 | - | - | - | - |
Operating Expenses | 2,107 | 1,978 | 1,841 | 1,695 | 1,530 | 1,518 |
Operating Income | 1,027 | 956.98 | 903.48 | 717.97 | 735 | 429 |
Interest Expense | -0.34 | -0.38 | -0.3 | -0.33 | - | - |
Interest & Investment Income | 10.82 | 6.07 | 0.56 | 0.26 | - | - |
Other Non Operating Income (Expenses) | 24.83 | 14.47 | 2.1 | 10.55 | 2 | 24 |
EBT Excluding Unusual Items | 1,063 | 977.14 | 905.84 | 728.45 | 737 | 453 |
Merger & Restructuring Charges | - | - | -23.04 | - | - | - |
Gain (Loss) on Sale of Assets | -0.32 | 17.2 | 69.54 | 53.87 | - | 385 |
Asset Writedown | 0.45 | - | -14.93 | - | -38 | - |
Other Unusual Items | - | -65.07 | -3.15 | -155.23 | -123 | - |
Pretax Income | 1,063 | 929.27 | 934.27 | 627.09 | 576 | 838 |
Income Tax Expense | 309.47 | 279.7 | 323.23 | -89.53 | 281 | 286 |
Net Income | 753.2 | 649.57 | 611.04 | 716.61 | 295 | 552 |
Net Income to Common | 753.2 | 649.57 | 611.04 | 716.61 | 295 | 552 |
Net Income Growth | 33.26% | 6.31% | -14.73% | 142.92% | -46.56% | 297.12% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change | -0.01% | -0.01% | -0.00% | - | -0.00% | -0.00% |
EPS (Basic) | 189.29 | 163.24 | 153.55 | 180.07 | 74.13 | 138.71 |
EPS (Diluted) | 189.29 | 163.24 | 153.55 | 180.07 | 74.13 | 138.71 |
EPS Growth | 33.27% | 6.31% | -14.73% | 142.92% | -46.56% | 297.13% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Free Cash Flow | - | 339.07 | 540.12 | 778.82 | 683 | 304 |
Free Cash Flow Per Share | - | 85.21 | 135.73 | 195.70 | 171.62 | 76.39 |
Dividend Per Share | 102.000 | 102.000 | 102.000 | 102.000 | 102.000 | 102.000 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 27.82% | 27.62% | 27.44% | 25.37% | 24.19% | 21.58% |
Operating Margin | 9.12% | 9.01% | 9.03% | 7.55% | 7.85% | 4.76% |
Profit Margin | 6.68% | 6.11% | 6.11% | 7.54% | 3.15% | 6.12% |
Free Cash Flow Margin | - | 3.19% | 5.40% | 8.19% | 7.29% | 3.37% |
EBITDA | 1,150 | 1,085 | 1,038 | 859.58 | 909 | 614 |
EBITDA Margin | 10.21% | 10.21% | 10.37% | 9.04% | 9.71% | 6.81% |
D&A For EBITDA | 123.11 | 127.83 | 134.13 | 141.61 | 174 | 185 |
EBIT | 1,027 | 956.98 | 903.48 | 717.97 | 735 | 429 |
EBIT Margin | 9.12% | 9.01% | 9.03% | 7.55% | 7.85% | 4.75% |
Effective Tax Rate | 29.12% | 30.10% | 34.60% | - | 48.79% | 34.13% |
Advertising Expenses | - | 159.46 | 102.45 | - | - | - |