SIGMAXYZ Holdings Inc. (TYO:6088)
995.00
-12.00 (-1.19%)
Feb 19, 2025, 3:30 PM JST
SIGMAXYZ Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
Revenue | 25,510 | 22,410 | 17,334 | 15,654 | 14,024 | 16,003 | Upgrade
|
Revenue Growth (YoY) | 19.50% | 29.28% | 10.73% | 11.62% | -12.37% | 20.06% | Upgrade
|
Cost of Revenue | 14,244 | 12,400 | 8,960 | 8,408 | 8,700 | 9,830 | Upgrade
|
Gross Profit | 11,266 | 10,010 | 8,374 | 7,246 | 5,324 | 6,173 | Upgrade
|
Selling, General & Admin | 5,924 | 5,777 | 5,138 | 4,472 | 3,576 | 3,935 | Upgrade
|
Operating Expenses | 5,924 | 5,777 | 5,138 | 4,486 | 3,576 | 3,961 | Upgrade
|
Operating Income | 5,342 | 4,233 | 3,236 | 2,760 | 1,748 | 2,212 | Upgrade
|
Interest Expense | - | - | - | -1 | -5 | -1 | Upgrade
|
Interest & Investment Income | 2 | 3 | 7 | 3 | 6 | 21 | Upgrade
|
Earnings From Equity Investments | - | - | - | 4 | 5 | -111 | Upgrade
|
Currency Exchange Gain (Loss) | -1 | - | -11 | 11 | - | 3 | Upgrade
|
Other Non Operating Income (Expenses) | 25 | 78 | 32 | -12 | 38 | 39 | Upgrade
|
EBT Excluding Unusual Items | 5,368 | 4,314 | 3,264 | 2,765 | 1,792 | 2,163 | Upgrade
|
Gain (Loss) on Sale of Investments | 229 | 23 | -2 | 10 | 153 | 89 | Upgrade
|
Asset Writedown | -57 | - | - | -21 | - | -76 | Upgrade
|
Other Unusual Items | -1 | - | - | -1 | - | - | Upgrade
|
Pretax Income | 5,539 | 4,337 | 3,262 | 2,753 | 1,945 | 2,176 | Upgrade
|
Income Tax Expense | 1,373 | 1,105 | 1,058 | 1,089 | 735 | 769 | Upgrade
|
Net Income | 4,166 | 3,232 | 2,204 | 1,664 | 1,210 | 1,407 | Upgrade
|
Net Income to Common | 4,166 | 3,232 | 2,204 | 1,664 | 1,210 | 1,407 | Upgrade
|
Net Income Growth | 28.54% | 46.64% | 32.45% | 37.52% | -14.00% | 54.79% | Upgrade
|
Shares Outstanding (Basic) | 85 | 84 | 84 | 84 | 76 | 77 | Upgrade
|
Shares Outstanding (Diluted) | 85 | 84 | 84 | 84 | 77 | 78 | Upgrade
|
Shares Change (YoY) | 0.84% | 0.13% | 0.31% | 9.79% | -1.35% | -0.84% | Upgrade
|
EPS (Basic) | 49.18 | 38.31 | 26.16 | 19.81 | 15.83 | 18.21 | Upgrade
|
EPS (Diluted) | 49.18 | 38.31 | 26.16 | 19.81 | 15.81 | 18.14 | Upgrade
|
EPS Growth | 27.47% | 46.45% | 32.04% | 25.26% | -12.84% | 56.09% | Upgrade
|
Free Cash Flow | - | 3,084 | 2,009 | 2,377 | 1,595 | 2,322 | Upgrade
|
Free Cash Flow Per Share | - | 36.55 | 23.84 | 28.30 | 20.85 | 29.94 | Upgrade
|
Dividend Per Share | 13.500 | 13.500 | 8.000 | 6.500 | 5.500 | 5.500 | Upgrade
|
Dividend Growth | 68.75% | 68.75% | 23.08% | 18.18% | 0% | 22.22% | Upgrade
|
Gross Margin | 44.16% | 44.67% | 48.31% | 46.29% | 37.96% | 38.57% | Upgrade
|
Operating Margin | 20.94% | 18.89% | 18.67% | 17.63% | 12.46% | 13.82% | Upgrade
|
Profit Margin | 16.33% | 14.42% | 12.71% | 10.63% | 8.63% | 8.79% | Upgrade
|
Free Cash Flow Margin | - | 13.76% | 11.59% | 15.18% | 11.37% | 14.51% | Upgrade
|
EBITDA | 5,535 | 4,436 | 3,453 | 2,951 | 1,974 | 2,448 | Upgrade
|
EBITDA Margin | 21.70% | 19.79% | 19.92% | 18.85% | 14.08% | 15.30% | Upgrade
|
D&A For EBITDA | 192.5 | 203 | 217 | 191 | 226 | 236 | Upgrade
|
EBIT | 5,342 | 4,233 | 3,236 | 2,760 | 1,748 | 2,212 | Upgrade
|
EBIT Margin | 20.94% | 18.89% | 18.67% | 17.63% | 12.46% | 13.82% | Upgrade
|
Effective Tax Rate | 24.79% | 25.48% | 32.43% | 39.56% | 37.79% | 35.34% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.