SIGMAXYZ Holdings Inc. (TYO:6088)
625.00
-14.00 (-2.19%)
May 7, 2026, 9:54 AM JST
SIGMAXYZ Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 24,841 | 26,293 | 22,410 | 17,334 | 15,654 | 14,024 | |
Revenue Growth (YoY) | -2.62% | 17.33% | 29.28% | 10.73% | 11.62% | -12.37% |
Cost of Revenue | 13,085 | 14,562 | 12,400 | 8,960 | 8,408 | 8,700 |
Gross Profit | 11,756 | 11,731 | 10,010 | 8,374 | 7,246 | 5,324 |
Selling, General & Admin | 5,980 | 6,092 | 5,777 | 5,138 | 4,472 | 3,576 |
Operating Expenses | 5,979 | 6,092 | 5,777 | 5,138 | 4,486 | 3,576 |
Operating Income | 5,777 | 5,639 | 4,233 | 3,236 | 2,760 | 1,748 |
Interest Expense | - | - | - | - | -1 | -5 |
Interest & Investment Income | 113.64 | 3 | 3 | 7 | 3 | 6 |
Earnings From Equity Investments | - | - | - | - | 4 | 5 |
Currency Exchange Gain (Loss) | - | - | - | -11 | 11 | - |
Other Non Operating Income (Expenses) | 57.21 | 30 | 78 | 32 | -12 | 38 |
EBT Excluding Unusual Items | 5,948 | 5,672 | 4,314 | 3,264 | 2,765 | 1,792 |
Gain (Loss) on Sale of Investments | -20.75 | 204 | 23 | -2 | 10 | 153 |
Asset Writedown | 0.37 | -57 | - | - | -21 | - |
Other Unusual Items | -1 | -1 | - | - | -1 | - |
Pretax Income | 6,007 | 5,818 | 4,337 | 3,262 | 2,753 | 1,945 |
Income Tax Expense | 1,659 | 1,424 | 1,105 | 1,058 | 1,089 | 735 |
Net Income | 4,348 | 4,394 | 3,232 | 2,204 | 1,664 | 1,210 |
Net Income to Common | 4,348 | 4,394 | 3,232 | 2,204 | 1,664 | 1,210 |
Net Income Growth | 4.36% | 35.95% | 46.64% | 32.45% | 37.52% | -14.00% |
Shares Outstanding (Basic) | 83 | 85 | 84 | 84 | 84 | 76 |
Shares Outstanding (Diluted) | 83 | 85 | 84 | 84 | 84 | 77 |
Shares Change (YoY) | -2.28% | 0.30% | 0.13% | 0.31% | 9.79% | -1.35% |
EPS (Basic) | 51.88 | 51.92 | 38.31 | 26.16 | 19.81 | 15.83 |
EPS (Diluted) | 51.88 | 51.92 | 38.31 | 26.16 | 19.81 | 15.81 |
EPS Growth | 5.49% | 35.55% | 46.45% | 32.04% | 25.26% | -12.84% |
Free Cash Flow | - | 5,031 | 3,084 | 2,009 | 2,377 | 1,595 |
Free Cash Flow Per Share | - | 59.45 | 36.55 | 23.84 | 28.30 | 20.85 |
Dividend Per Share | 21.000 | 21.000 | 13.500 | 8.000 | 6.500 | 5.500 |
Dividend Growth | 55.56% | 55.56% | 68.75% | 23.08% | 18.18% | - |
Gross Margin | - | 44.62% | 44.67% | 48.31% | 46.29% | 37.96% |
Operating Margin | 23.26% | 21.45% | 18.89% | 18.67% | 17.63% | 12.46% |
Profit Margin | 17.50% | 16.71% | 14.42% | 12.72% | 10.63% | 8.63% |
Free Cash Flow Margin | - | 19.13% | 13.76% | 11.59% | 15.19% | 11.37% |
EBITDA | 6,050 | 5,882 | 4,436 | 3,453 | 2,951 | 1,974 |
EBITDA Margin | - | 22.37% | 19.79% | 19.92% | 18.85% | 14.08% |
D&A For EBITDA | 273 | 243 | 203 | 217 | 191 | 226 |
EBIT | 5,777 | 5,639 | 4,233 | 3,236 | 2,760 | 1,748 |
EBIT Margin | - | 21.45% | 18.89% | 18.67% | 17.63% | 12.46% |
Effective Tax Rate | - | 24.48% | 25.48% | 32.43% | 39.56% | 37.79% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.