SIGMAXYZ Holdings Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	23,831	26,293	22,410	17,334	15,654
Revenue Growth (YoY)	-9.36%	17.33%	29.28%	10.73%	11.62%
Cost of Revenue	12,048	14,562	12,400	8,960	8,408
Gross Profit	11,783	11,731	10,010	8,374	7,246
Selling, General & Admin	5,718	6,092	5,777	5,138	4,472
Other Operating Expenses	6.67	-	-	-	-
Operating Expenses	5,725	6,092	5,777	5,138	4,486
Operating Income	6,058	5,639	4,233	3,236	2,760
Interest Expense	-0.42	-	-	-	-1
Interest & Investment Income	124.1	3	3	7	3
Earnings From Equity Investments	-	-	-	-	4
Currency Exchange Gain (Loss)	-	-	-	-11	11
Other Non Operating Income (Expenses)	20.03	30	78	32	-12
EBT Excluding Unusual Items	6,202	5,672	4,314	3,264	2,765
Gain (Loss) on Sale of Investments	-505.6	204	23	-2	10
Gain (Loss) on Sale of Assets	79.46	-	-	-	-
Asset Writedown	-1.95	-57	-	-	-21
Other Unusual Items	-	-1	-	-	-1
Pretax Income	5,774	5,818	4,337	3,262	2,753
Income Tax Expense	1,802	1,424	1,105	1,058	1,089
Net Income	3,972	4,394	3,232	2,204	1,664
Net Income to Common	3,972	4,394	3,232	2,204	1,664
Net Income Growth	-9.61%	35.95%	46.64%	32.45%	37.52%
Shares Outstanding (Basic)	83	85	84	84	84
Shares Outstanding (Diluted)	83	85	84	84	84
Shares Change (YoY)	-1.54%	0.30%	0.13%	0.31%	9.79%
EPS (Basic)	47.67	51.92	38.31	26.16	19.81
EPS (Diluted)	47.67	51.92	38.31	26.16	19.81
EPS Growth	-8.19%	35.55%	46.45%	32.04%	25.26%
Free Cash Flow	2,918	5,031	3,084	2,009	2,377
Free Cash Flow Per Share	35.02	59.45	36.55	23.84	28.30
Dividend Per Share	26.000	21.000	13.500	8.000	6.500
Dividend Growth	23.81%	55.56%	68.75%	23.08%	18.18%
Gross Margin	49.45%	44.62%	44.67%	48.31%	46.29%
Operating Margin	25.42%	21.45%	18.89%	18.67%	17.63%
Profit Margin	16.67%	16.71%	14.42%	12.72%	10.63%
Free Cash Flow Margin	12.25%	19.13%	13.76%	11.59%	15.19%
EBITDA	6,309	5,882	4,436	3,453	2,951
EBITDA Margin	26.47%	22.37%	19.79%	19.92%	18.85%
D&A For EBITDA	250.85	243	203	217	191
EBIT	6,058	5,639	4,233	3,236	2,760
EBIT Margin	25.42%	21.45%	18.89%	18.67%	17.63%
Effective Tax Rate	31.21%	24.48%	25.48%	32.43%	39.56%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.