Will Group, Inc. (TYO:6089)
Japan
· Delayed Price · Currency is JPY 910.00
-8.00 (-0.87%)
May 22, 2025, 3:30 PM JST
Will Group Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 139,705 | 138,227 | 143,932 | 131,080 | 118,249 | Upgrade
|
| Revenue Growth (YoY) | 1.07% | -3.96% | 9.80% | 10.85% | -3.01% | Upgrade
|
| Cost of Revenue | 110,321 | 107,781 | 112,194 | 102,314 | 94,192 | Upgrade
|
| Gross Profit | 29,384 | 30,446 | 31,738 | 28,766 | 24,057 | Upgrade
|
| Selling, General & Admin | 27,270 | 26,166 | 25,155 | 21,607 | 18,305 | Upgrade
|
| Other Operating Expenses | -226 | -2,394 | -751 | -292 | -437 | Upgrade
|
| Operating Expenses | 27,044 | 25,920 | 26,418 | 23,293 | 20,026 | Upgrade
|
| Operating Income | 2,340 | 4,526 | 5,320 | 5,473 | 4,031 | Upgrade
|
| Interest Expense | -239 | -119 | -88 | -78 | -84 | Upgrade
|
| Interest & Investment Income | 53 | 127 | 17 | 6 | 7 | Upgrade
|
| Earnings From Equity Investments | 24 | -24 | -21 | -18 | -5 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -57 | -126 | 42 | -16 | Upgrade
|
| Other Non Operating Income (Expenses) | -1 | -37 | -99 | -132 | -146 | Upgrade
|
| EBT Excluding Unusual Items | 2,177 | 4,416 | 5,003 | 5,293 | 3,787 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 142 | - | - | Upgrade
|
| Pretax Income | 2,177 | 4,416 | 5,145 | 5,293 | 3,787 | Upgrade
|
| Income Tax Expense | 1,035 | 1,539 | 1,686 | 1,439 | 1,110 | Upgrade
|
| Earnings From Continuing Operations | 1,142 | 2,877 | 3,459 | 3,854 | 2,677 | Upgrade
|
| Minority Interest in Earnings | 13 | -99 | -223 | -568 | -314 | Upgrade
|
| Net Income | 1,155 | 2,778 | 3,236 | 3,286 | 2,363 | Upgrade
|
| Net Income to Common | 1,155 | 2,778 | 3,236 | 3,286 | 2,363 | Upgrade
|
| Net Income Growth | -58.42% | -14.15% | -1.52% | 39.06% | -0.71% | Upgrade
|
| Shares Outstanding (Basic) | 23 | 23 | 23 | 22 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 23 | Upgrade
|
| Shares Change (YoY) | 0.19% | 0.25% | 0.43% | 0.44% | -0.53% | Upgrade
|
| EPS (Basic) | 50.61 | 122.32 | 143.19 | 147.02 | 106.32 | Upgrade
|
| EPS (Diluted) | 50.44 | 121.58 | 141.95 | 144.76 | 104.59 | Upgrade
|
| EPS Growth | -58.51% | -14.35% | -1.94% | 38.41% | -0.15% | Upgrade
|
| Free Cash Flow | 1,445 | 3,026 | 4,420 | 3,609 | 3,727 | Upgrade
|
| Free Cash Flow Per Share | 63.10 | 132.39 | 193.88 | 158.98 | 164.90 | Upgrade
|
| Dividend Per Share | - | 44.000 | 44.000 | 34.000 | 24.000 | Upgrade
|
| Dividend Growth | - | - | 29.41% | 41.67% | 4.35% | Upgrade
|
| Gross Margin | 21.03% | 22.03% | 22.05% | 21.95% | 20.34% | Upgrade
|
| Operating Margin | 1.68% | 3.27% | 3.70% | 4.17% | 3.41% | Upgrade
|
| Profit Margin | 0.83% | 2.01% | 2.25% | 2.51% | 2.00% | Upgrade
|
| Free Cash Flow Margin | 1.03% | 2.19% | 3.07% | 2.75% | 3.15% | Upgrade
|
| EBITDA | 4,424 | 6,811 | 7,457 | 7,557 | 6,260 | Upgrade
|
| EBITDA Margin | 3.17% | 4.93% | 5.18% | 5.76% | 5.29% | Upgrade
|
| D&A For EBITDA | 2,084 | 2,285 | 2,137 | 2,084 | 2,229 | Upgrade
|
| EBIT | 2,340 | 4,526 | 5,320 | 5,473 | 4,031 | Upgrade
|
| EBIT Margin | 1.68% | 3.27% | 3.70% | 4.17% | 3.41% | Upgrade
|
| Effective Tax Rate | 47.54% | 34.85% | 32.77% | 27.19% | 29.31% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.