Will Group, Inc. (TYO:6089)
Japan · Delayed Price · Currency is JPY 1,202.00
-3.00 (-0.25%)
Jan 23, 2026, 3:30 PM JST
Will Group Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 140,912 | 139,705 | 138,227 | 143,932 | 131,080 | 118,249 | Upgrade | |
Revenue Growth (YoY) | 1.18% | 1.07% | -3.96% | 9.80% | 10.85% | -3.01% | Upgrade |
Cost of Revenue | 110,956 | 110,321 | 107,781 | 112,194 | 102,314 | 94,192 | Upgrade |
Gross Profit | 29,956 | 29,384 | 30,446 | 31,738 | 28,766 | 24,057 | Upgrade |
Selling, General & Admin | 24,973 | 25,277 | 26,166 | 25,155 | 21,607 | 18,305 | Upgrade |
Other Operating Expenses | 21 | -226 | -2,394 | -751 | -292 | -437 | Upgrade |
Operating Expenses | 26,987 | 27,044 | 25,920 | 26,418 | 23,293 | 20,026 | Upgrade |
Operating Income | 2,969 | 2,340 | 4,526 | 5,320 | 5,473 | 4,031 | Upgrade |
Interest Expense | -61 | -152 | -119 | -88 | -78 | -84 | Upgrade |
Interest & Investment Income | 44 | 52 | 127 | 17 | 6 | 7 | Upgrade |
Earnings From Equity Investments | - | 24 | -24 | -21 | -18 | -5 | Upgrade |
Currency Exchange Gain (Loss) | -85 | -85 | -57 | -126 | 42 | -16 | Upgrade |
Other Non Operating Income (Expenses) | -2 | -2 | -37 | -99 | -132 | -146 | Upgrade |
EBT Excluding Unusual Items | 2,865 | 2,177 | 4,416 | 5,003 | 5,293 | 3,787 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | 142 | - | - | Upgrade |
Pretax Income | 2,865 | 2,177 | 4,416 | 5,145 | 5,293 | 3,787 | Upgrade |
Income Tax Expense | 1,090 | 1,035 | 1,539 | 1,686 | 1,439 | 1,110 | Upgrade |
Earnings From Continuing Operations | 1,775 | 1,142 | 2,877 | 3,459 | 3,854 | 2,677 | Upgrade |
Minority Interest in Earnings | 21 | 13 | -99 | -223 | -568 | -314 | Upgrade |
Net Income | 1,796 | 1,155 | 2,778 | 3,236 | 3,286 | 2,363 | Upgrade |
Net Income to Common | 1,796 | 1,155 | 2,778 | 3,236 | 3,286 | 2,363 | Upgrade |
Net Income Growth | -4.57% | -58.42% | -14.15% | -1.52% | 39.06% | -0.71% | Upgrade |
Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 22 | 22 | Upgrade |
Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 23 | 23 | Upgrade |
Shares Change (YoY) | 0.12% | 0.21% | 0.25% | 0.43% | 0.44% | -0.53% | Upgrade |
EPS (Basic) | 78.52 | 50.62 | 122.32 | 143.19 | 147.02 | 106.32 | Upgrade |
EPS (Diluted) | 78.39 | 50.44 | 121.58 | 141.95 | 144.76 | 104.59 | Upgrade |
EPS Growth | -4.71% | -58.51% | -14.35% | -1.94% | 38.41% | -0.15% | Upgrade |
Free Cash Flow | 3,665 | 1,445 | 3,026 | 4,420 | 3,609 | 3,727 | Upgrade |
Free Cash Flow Per Share | 159.93 | 63.09 | 132.39 | 193.88 | 158.98 | 164.90 | Upgrade |
Dividend Per Share | 44.000 | 44.000 | 44.000 | 44.000 | 34.000 | 24.000 | Upgrade |
Dividend Growth | - | - | - | 29.41% | 41.67% | 4.35% | Upgrade |
Gross Margin | 21.26% | 21.03% | 22.03% | 22.05% | 21.95% | 20.34% | Upgrade |
Operating Margin | 2.11% | 1.68% | 3.27% | 3.70% | 4.17% | 3.41% | Upgrade |
Profit Margin | 1.27% | 0.83% | 2.01% | 2.25% | 2.51% | 2.00% | Upgrade |
Free Cash Flow Margin | 2.60% | 1.03% | 2.19% | 3.07% | 2.75% | 3.15% | Upgrade |
EBITDA | 4,999 | 4,424 | 6,811 | 7,457 | 7,557 | 6,260 | Upgrade |
EBITDA Margin | 3.55% | 3.17% | 4.93% | 5.18% | 5.76% | 5.29% | Upgrade |
D&A For EBITDA | 2,030 | 2,084 | 2,285 | 2,137 | 2,084 | 2,229 | Upgrade |
EBIT | 2,969 | 2,340 | 4,526 | 5,320 | 5,473 | 4,031 | Upgrade |
EBIT Margin | 2.11% | 1.68% | 3.27% | 3.70% | 4.17% | 3.41% | Upgrade |
Effective Tax Rate | 38.05% | 47.54% | 34.85% | 32.77% | 27.19% | 29.31% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.