Will Group, Inc. (TYO:6089)

Will Group Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 22, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	27,610	21,708	24,533	24,482	28,584	25,395
Market Cap Growth	22.28%	-11.52%	0.21%	-14.35%	12.56%	101.87%
Enterprise Value	26,325	21,126	25,646	26,598	28,904	28,361
Last Close Price	1205.00	950.00	1032.13	993.35	1127.78	980.49
PE Ratio	15.37	18.80	8.83	7.57	8.70	10.75
Forward PE	-	14.31	14.31	14.31	14.31	11.42
PS Ratio	0.20	0.16	0.18	0.17	0.22	0.22
PB Ratio	1.53	1.25	1.40	1.54	2.18	2.53
P/TBV Ratio	6.83	6.00	9.22	46.90	-	-
P/FCF Ratio	7.53	15.02	8.11	5.54	7.92	6.81
P/OCF Ratio	6.86	12.02	6.41	5.08	6.57	5.88
EV/Sales Ratio	0.19	0.15	0.19	0.19	0.22	0.24
EV/EBITDA Ratio	5.27	4.78	3.77	3.57	3.83	4.53
EV/EBIT Ratio	8.87	9.03	5.67	5.00	5.28	7.04
EV/FCF Ratio	7.18	14.62	8.48	6.02	8.01	7.61
Debt / Equity Ratio	0.34	0.64	0.66	1.08	1.18	1.52
Debt / EBITDA Ratio	1.21	2.52	1.70	2.29	2.04	2.43
Debt / FCF Ratio	1.66	7.70	3.84	3.87	4.28	4.08
Asset Turnover	2.80	2.75	2.60	2.68	2.65	2.59
Quick Ratio	1.01	1.00	1.00	0.97	0.90	0.89
Current Ratio	1.08	1.05	1.07	1.01	0.93	0.95
Return on Equity (ROE)	10.15%	6.55%	17.23%	23.86%	33.30%	31.22%
Return on Assets (ROA)	3.68%	2.88%	5.31%	6.20%	6.90%	5.51%
Return on Invested Capital (ROIC)	10.73%	5.63%	12.99%	16.65%	21.33%	16.20%
Return on Capital Employed (ROCE)	11.80%	9.50%	16.80%	20.10%	23.80%	18.30%
Earnings Yield	6.50%	5.32%	11.32%	13.22%	11.50%	9.30%
FCF Yield	13.27%	6.66%	12.33%	18.05%	12.63%	14.68%
Dividend Yield	3.65%	4.63%	4.26%	4.43%	3.02%	2.45%
Payout Ratio	56.63%	87.53%	36.29%	23.98%	16.43%	21.63%
Buyback Yield / Dilution	-0.12%	-0.21%	-0.25%	-0.43%	-0.44%	0.53%
Total Shareholder Return	3.60%	4.42%	4.01%	4.00%	2.58%	2.98%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.