MITRA Group, Inc. (TYO:6093)
Japan · Delayed Price · Currency is JPY 162.00
+2.00 (1.25%)
Jul 30, 2026, 3:30 PM JST
MITRA Group Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 5,171 | 5,078 | 4,741 | 4,138 | 3,710 | 3,552 | |
Revenue Growth | 9.55% | 7.11% | 14.57% | 11.54% | 4.45% | 15.63% |
Cost of Revenue | 2,950 | 2,932 | 2,663 | 2,219 | 2,085 | 1,883 |
Gross Profit | 2,221 | 2,146 | 2,078 | 1,919 | 1,625 | 1,669 |
Selling, General & Admin | 1,803 | 1,789 | 1,673 | 1,495 | 1,240 | 1,052 |
Operating Expenses | 1,836 | 1,822 | 1,595 | 1,463 | 1,417 | 1,055 |
Operating Income | 385 | 324 | 483 | 456 | 208 | 614 |
Interest Expense | -4 | -4 | -3 | - | - | - |
Interest & Investment Income | 14 | 13 | 1 | - | - | - |
Other Non Operating Income (Expenses) | -20 | -17 | 5 | - | 36 | 4 |
EBT Excluding Unusual Items | 375 | 316 | 486 | 456 | 244 | 618 |
Asset Writedown | - | - | - | - | -14 | - |
Pretax Income | 375 | 316 | 486 | 456 | 230 | 618 |
Income Tax Expense | 107 | 127 | 137 | 157 | 154 | 212 |
Net Income | 268 | 189 | 349 | 299 | 76 | 406 |
Net Income to Common | 268 | 189 | 349 | 299 | 76 | 406 |
Net Income Growth | 36.73% | -45.84% | 16.72% | 293.42% | -81.28% | 11.85% |
Shares Outstanding (Basic) | 44 | 44 | 44 | 44 | 44 | 43 |
Shares Outstanding (Diluted) | 44 | 44 | 44 | 44 | 44 | 43 |
Shares Change | 0.38% | 0.37% | -0.01% | 0.15% | 0.43% | 1.21% |
EPS (Basic) | 6.15 | 4.34 | 8.00 | 6.85 | 1.74 | 9.36 |
EPS (Diluted) | 6.13 | 4.33 | 8.00 | 6.85 | 1.74 | 9.36 |
EPS Growth | 36.54% | -45.87% | 16.73% | 292.85% | -81.36% | 10.22% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Free Cash Flow | - | 335 | 677 | 480 | 297 | 389 |
Free Cash Flow Per Share | - | 7.65 | 15.52 | 11.00 | 6.82 | 8.97 |
Dividend Per Share | 6.000 | 6.000 | 6.000 | 6.000 | 4.000 | 4.000 |
Dividend Growth | 0% | 0% | 0% | 50.00% | 0% | 0% |
Gross Margin | 42.95% | 42.26% | 43.83% | 46.38% | 43.80% | 46.99% |
Operating Margin | 7.45% | 6.38% | 10.19% | 11.02% | 5.61% | 17.29% |
Profit Margin | 5.18% | 3.72% | 7.36% | 7.23% | 2.05% | 11.43% |
Free Cash Flow Margin | - | 6.60% | 14.28% | 11.60% | 8.00% | 10.95% |
EBITDA | 661.75 | 590 | 706 | 631 | 360 | 698 |
EBITDA Margin | 12.80% | 11.62% | 14.89% | 15.25% | 9.70% | 19.65% |
D&A For EBITDA | 276.75 | 266 | 223 | 175 | 152 | 84 |
EBIT | 385 | 324 | 483 | 456 | 208 | 614 |
EBIT Margin | 7.45% | 6.38% | 10.19% | 11.02% | 5.61% | 17.29% |
Effective Tax Rate | 28.53% | 40.19% | 28.19% | 34.43% | 66.96% | 34.30% |