Escrow Agent Japan, Inc. (TYO:6093)

Escrow Agent Japan Income Statement

Financials in millions JPY. Fiscal year is March - February.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Feb 28, 2026	Feb 28, 2025	Feb 29, 2024	Feb 28, 2023	Feb 28, 2022
Revenue	5,078	4,741	4,138	3,710	3,552
Revenue Growth (YoY)	7.11%	14.57%	11.54%	4.45%	15.63%
Cost of Revenue	2,932	2,663	2,219	2,085	1,883
Gross Profit	2,146	2,078	1,919	1,625	1,669
Selling, General & Admin	1,822	1,673	1,495	1,240	1,052
Operating Expenses	1,822	1,595	1,463	1,417	1,055
Operating Income	324	483	456	208	614
Interest Expense	-4	-3	-	-	-
Interest & Investment Income	13	1	-	-	-
Other Non Operating Income (Expenses)	-17	5	-	36	4
EBT Excluding Unusual Items	316	486	456	244	618
Asset Writedown	-	-	-	-14	-
Pretax Income	316	486	456	230	618
Income Tax Expense	127	137	157	154	212
Net Income	189	349	299	76	406
Net Income to Common	189	349	299	76	406
Net Income Growth	-45.84%	16.72%	293.42%	-81.28%	11.85%
Shares Outstanding (Basic)	44	44	44	44	43
Shares Outstanding (Diluted)	44	44	44	44	43
Shares Change (YoY)	0.04%	-0.01%	0.15%	0.43%	1.21%
EPS (Basic)	4.34	8.00	6.85	1.74	9.36
EPS (Diluted)	4.33	8.00	6.85	1.74	9.36
EPS Growth	-45.87%	16.73%	292.85%	-81.36%	10.22%
Free Cash Flow	335	677	480	297	389
Free Cash Flow Per Share	7.67	15.52	11.00	6.82	8.97
Dividend Per Share	-	6.000	6.000	4.000	4.000
Dividend Growth	-	-	50.00%	-	-
Gross Margin	42.26%	43.83%	46.38%	43.80%	46.99%
Operating Margin	6.38%	10.19%	11.02%	5.61%	17.29%
Profit Margin	3.72%	7.36%	7.23%	2.05%	11.43%
Free Cash Flow Margin	6.60%	14.28%	11.60%	8.00%	10.95%
EBITDA	590	706	631	360	698
EBITDA Margin	11.62%	14.89%	15.25%	9.70%	19.65%
D&A For EBITDA	266	223	175	152	84
EBIT	324	483	456	208	614
EBIT Margin	6.38%	10.19%	11.02%	5.61%	17.29%
Effective Tax Rate	40.19%	28.19%	34.43%	66.96%	34.30%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.