FreakOut Holdings, inc. (TYO:6094)
Japan flag Japan · Delayed Price · Currency is JPY
569.00
-10.00 (-1.73%)
Aug 24, 2026, 3:30 PM JST

FreakOut Holdings Statistics

Total Valuation

TYO:6094 has a market cap or net worth of JPY 9.89 billion. The enterprise value is 13.91 billion.

Market Cap9.89B
Enterprise Value 13.91B

Important Dates

The next estimated earnings date is Friday, November 13, 2026.

Earnings Date Nov 13, 2026
Ex-Dividend Date n/a

Share Statistics

TYO:6094 has 17.38 million shares outstanding. The number of shares has decreased by -0.30% in one year.

Current Share Class 17.38M
Shares Outstanding 17.38M
Shares Change (YoY) -0.30%
Shares Change (QoQ) -0.08%
Owned by Insiders (%) 40.26%
Owned by Institutions (%) 13.26%
Float 7.22M

Valuation Ratios

The trailing PE ratio is 5.22.

PE Ratio 5.22
Forward PE n/a
PS Ratio 0.18
PB Ratio 0.72
P/TBV Ratio 1.52
P/FCF Ratio 39.24
P/OCF Ratio 13.85
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 22.96, with an EV/FCF ratio of 55.20.

EV / Earnings 7.34
EV / Sales 0.25
EV / EBITDA 22.96
EV / EBIT 7.72
EV / FCF 55.20

Financial Position

The company has a current ratio of 1.47, with a Debt / Equity ratio of 1.06.

Current Ratio 1.47
Quick Ratio 1.35
Debt / Equity 1.06
Debt / EBITDA n/a
Debt / FCF 57.24
Interest Coverage 4.40

Financial Efficiency

Return on equity (ROE) is 15.76% and return on invested capital (ROIC) is 5.30%.

Return on Equity (ROE) 15.76%
Return on Assets (ROA) 1.49%
Return on Invested Capital (ROIC) 5.30%
Return on Capital Employed (ROCE) 4.42%
Weighted Average Cost of Capital (WACC) 4.59%
Revenue Per Employee 53.47M
Profits Per Employee 1.80M
Employee Count1,051
Asset Turnover 1.44
Inventory Turnover n/a

Taxes

In the past 12 months, TYO:6094 has paid 254.00 million in taxes.

Income Tax 254.00M
Effective Tax Rate 11.33%

Stock Price Statistics

The stock price has increased by +11.57% in the last 52 weeks. The beta is 0.93, so TYO:6094's price volatility has been similar to the market average.

Beta (5Y) 0.93
52-Week Price Change +11.57%
50-Day Moving Average 542.22
200-Day Moving Average 593.01
Relative Strength Index (RSI) 51.92
Average Volume (20 Days) 21,230

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:6094 had revenue of JPY 56.20 billion and earned 1.89 billion in profits. Earnings per share was 108.92.

Revenue56.20B
Gross Profit 16.02B
Operating Income 929.00M
Pretax Income 2.24B
Net Income 1.89B
EBITDA -267.25M
EBIT 929.00M
Earnings Per Share (EPS) 108.92
Full Income Statement

Balance Sheet

The company has 11.71 billion in cash and 14.42 billion in debt, with a net cash position of -2.72 billion or -156.30 per share.

Cash & Cash Equivalents 11.71B
Total Debt 14.42B
Net Cash -2.72B
Net Cash Per Share -156.30
Equity (Book Value) 13.66B
Book Value Per Share 711.07
Working Capital 8.42B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 714.00 million and capital expenditures -462.00 million, giving a free cash flow of 252.00 million.

Operating Cash Flow 714.00M
Capital Expenditures -462.00M
Depreciation & Amortization -1.20B
Net Borrowing -2.85B
Free Cash Flow 252.00M
FCF Per Share 14.50
Full Cash Flow Statement

Margins

Gross margin is 28.50%, with operating and profit margins of 1.65% and 3.37%.

Gross Margin 28.50%
Operating Margin 1.65%
Pretax Margin 3.99%
Profit Margin 3.37%
EBITDA Margin -0.48%
EBIT Margin 1.65%
FCF Margin 0.46%

Dividends & Yields

TYO:6094 does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 0.30%
Shareholder Yield 0.30%
Earnings Yield 19.16%
FCF Yield 2.55%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 29, 2016. It was a forward split with a ratio of 2.

Last Split Date Aug 29, 2016
Split Type Forward
Split Ratio 2

Scores

TYO:6094 has an Altman Z-Score of 2.29 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.29
Piotroski F-Score 6