FreakOut Holdings, inc. (TYO:6094)
Japan flag Japan · Delayed Price · Currency is JPY
615.00
-1.00 (-0.16%)
Jun 3, 2026, 3:30 PM JST

FreakOut Holdings Statistics

Total Valuation

TYO:6094 has a market cap or net worth of JPY 10.70 billion. The enterprise value is 13.00 billion.

Market Cap10.70B
Enterprise Value 13.00B

Important Dates

The next estimated earnings date is Monday, August 10, 2026.

Earnings Date Aug 10, 2026
Ex-Dividend Date n/a

Share Statistics

TYO:6094 has 17.38 million shares outstanding. The number of shares has decreased by -0.68% in one year.

Current Share Class 17.38M
Shares Outstanding 17.38M
Shares Change (YoY) -0.68%
Shares Change (QoQ) +0.03%
Owned by Insiders (%) 40.86%
Owned by Institutions (%) 13.45%
Float 6.73M

Valuation Ratios

The trailing PE ratio is 7.30.

PE Ratio 7.30
Forward PE n/a
PS Ratio 0.20
PB Ratio 0.78
P/TBV Ratio 1.37
P/FCF Ratio 42.48
P/OCF Ratio 14.99
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.07, with an EV/FCF ratio of 51.57.

EV / Earnings 8.86
EV / Sales 0.24
EV / EBITDA 4.07
EV / EBIT 6.59
EV / FCF 51.57

Financial Position

The company has a current ratio of 1.54, with a Debt / Equity ratio of 1.17.

Current Ratio 1.54
Quick Ratio 1.44
Debt / Equity 1.17
Debt / EBITDA 6.78
Debt / FCF 63.64
Interest Coverage 5.50

Financial Efficiency

Return on equity (ROE) is 11.96% and return on invested capital (ROIC) is 6.46%.

Return on Equity (ROE) 11.96%
Return on Assets (ROA) 1.74%
Return on Invested Capital (ROIC) 6.46%
Return on Capital Employed (ROCE) 5.26%
Weighted Average Cost of Capital (WACC) 4.47%
Revenue Per Employee 51.70M
Profits Per Employee 1.40M
Employee Count1,051
Asset Turnover 1.32
Inventory Turnover n/a

Taxes

In the past 12 months, TYO:6094 has paid 300.00 million in taxes.

Income Tax 300.00M
Effective Tax Rate 16.33%

Stock Price Statistics

The stock price has increased by +23.99% in the last 52 weeks. The beta is 0.96, so TYO:6094's price volatility has been similar to the market average.

Beta (5Y) 0.96
52-Week Price Change +23.99%
50-Day Moving Average 685.76
200-Day Moving Average 586.26
Relative Strength Index (RSI) 35.64
Average Volume (20 Days) 41,375

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:6094 had revenue of JPY 54.34 billion and earned 1.47 billion in profits. Earnings per share was 84.36.

Revenue54.34B
Gross Profit 15.79B
Operating Income 1.14B
Pretax Income 1.84B
Net Income 1.47B
EBITDA 2.37B
EBIT 1.14B
Earnings Per Share (EPS) 84.36
Full Income Statement

Balance Sheet

The company has 15.00 billion in cash and 16.04 billion in debt, with a net cash position of -1.04 billion or -59.62 per share.

Cash & Cash Equivalents 15.00B
Total Debt 16.04B
Net Cash -1.04B
Net Cash Per Share -59.62
Equity (Book Value) 13.69B
Book Value Per Share 715.51
Working Capital 10.39B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 714.00 million and capital expenditures -462.00 million, giving a free cash flow of 252.00 million.

Operating Cash Flow 714.00M
Capital Expenditures -462.00M
Depreciation & Amortization 1.22B
Net Borrowing -2.85B
Free Cash Flow 252.00M
FCF Per Share 14.50
Full Cash Flow Statement

Margins

Gross margin is 29.05%, with operating and profit margins of 2.10% and 2.70%.

Gross Margin 29.05%
Operating Margin 2.10%
Pretax Margin 3.38%
Profit Margin 2.70%
EBITDA Margin 4.36%
EBIT Margin 2.10%
FCF Margin 0.46%

Dividends & Yields

TYO:6094 does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 0.68%
Shareholder Yield 0.68%
Earnings Yield 13.71%
FCF Yield 2.35%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 29, 2016. It was a forward split with a ratio of 2.

Last Split Date Aug 29, 2016
Split Type Forward
Split Ratio 2

Scores

TYO:6094 has an Altman Z-Score of 2.19 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.19
Piotroski F-Score 6