Recruit Holdings Co., Ltd. (TYO:6098)
Japan · Delayed Price · Currency is JPY 15,740
-280 (-1.75%)
Aug 19, 2026, 3:30 PM JST
Recruit Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 3,863,862 | 3,697,351 | 3,557,478 | 3,416,492 | 3,429,519 | 2,871,705 | |
Revenue Growth | 9.31% | 3.93% | 4.13% | -0.38% | 19.42% | 26.54% |
Cost of Revenue | 1,553,995 | 1,509,156 | 1,471,834 | 1,451,961 | 1,432,643 | 1,221,684 |
Gross Profit | 2,309,867 | 2,188,195 | 2,085,644 | 1,964,531 | 1,996,876 | 1,650,021 |
Selling, General & Admin | 1,541,745 | 1,527,672 | 1,558,654 | 1,521,355 | 1,603,242 | 1,250,305 |
Other Operating Expenses | -2,914 | -8,834 | 1,805 | -5,343 | -2,270 | 2,050 |
Operating Expenses | 1,538,831 | 1,518,838 | 1,560,459 | 1,516,012 | 1,600,972 | 1,252,355 |
Operating Income | 771,036 | 669,357 | 525,185 | 448,519 | 395,904 | 397,666 |
Interest Expense | -10,510 | -10,521 | -10,625 | -30,859 | -4,936 | -4,326 |
Interest & Investment Income | 16,886 | 16,004 | 31,272 | 39,997 | 17,418 | 2,796 |
Earnings From Equity Investments | -8,118 | -10,135 | -8,810 | -1,356 | 3,013 | 5,349 |
Currency Exchange Gain (Loss) | 18,115 | 18,115 | 22,683 | 14,470 | 6,540 | - |
Other Non Operating Income (Expenses) | 589 | 589 | 2,080 | 1,461 | 1,427 | -1 |
EBT Excluding Unusual Items | 787,998 | 683,409 | 561,785 | 472,232 | 419,366 | 401,484 |
Merger & Restructuring Charges | -24,801 | -24,801 | -16,299 | -6,716 | -17,898 | -150 |
Impairment of Goodwill | - | - | - | -7,596 | -4,419 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -1,002 |
Asset Writedown | -13,989 | -13,989 | -18,343 | -31,679 | -29,282 | -17,584 |
Pretax Income | 749,208 | 644,619 | 527,143 | 426,241 | 367,767 | 382,748 |
Income Tax Expense | 170,911 | 147,938 | 118,983 | 71,645 | 96,096 | 85,026 |
Earnings From Continuing Operations | 578,297 | 496,681 | 408,160 | 354,596 | 271,671 | 297,722 |
Minority Interest in Earnings | 297 | 231 | 344 | -942 | -1,872 | -889 |
Net Income | 578,594 | 496,912 | 408,504 | 353,654 | 269,799 | 296,833 |
Net Income to Common | 578,594 | 496,912 | 408,504 | 353,654 | 269,799 | 296,833 |
Net Income Growth | 36.78% | 21.64% | 15.51% | 31.08% | -9.11% | 125.91% |
Shares Outstanding (Basic) | 1,409 | 1,421 | 1,505 | 1,565 | 1,600 | 1,634 |
Shares Outstanding (Diluted) | 1,417 | 1,430 | 1,522 | 1,587 | 1,611 | 1,641 |
Shares Change | -5.20% | -6.10% | -4.04% | -1.53% | -1.84% | -0.43% |
EPS (Basic) | 410.71 | 349.78 | 271.44 | 225.98 | 168.59 | 181.68 |
EPS (Diluted) | 408.39 | 347.59 | 268.32 | 222.90 | 167.44 | 180.83 |
EPS Growth | 44.28% | 29.54% | 20.38% | 33.12% | -7.41% | 126.89% |
Free Cash Flow | 741,010 | 658,729 | 602,412 | 524,225 | 416,168 | 426,477 |
Free Cash Flow Per Share | 523.02 | 460.78 | 395.68 | 330.41 | 258.28 | 259.81 |
Dividend Per Share | 25.000 | 25.000 | 24.000 | 23.000 | 22.000 | 21.000 |
Dividend Growth | 4.17% | 4.17% | 4.35% | 4.54% | 4.76% | 5.00% |
Gross Margin | 59.78% | 59.18% | 58.63% | 57.50% | 58.23% | 57.46% |
Operating Margin | 19.96% | 18.10% | 14.76% | 13.13% | 11.54% | 13.85% |
Profit Margin | 14.97% | 13.44% | 11.48% | 10.35% | 7.87% | 10.34% |
Free Cash Flow Margin | 19.18% | 17.82% | 16.93% | 15.34% | 12.13% | 14.85% |
EBITDA | 800,860 | 697,933 | 557,267 | 483,956 | 435,364 | 435,853 |
EBITDA Margin | 20.73% | 18.88% | 15.67% | 14.16% | 12.70% | 15.18% |
D&A For EBITDA | 29,824 | 28,576 | 32,082 | 35,437 | 39,460 | 38,187 |
EBIT | 771,036 | 669,357 | 525,185 | 448,519 | 395,904 | 397,666 |
EBIT Margin | 19.96% | 18.10% | 14.76% | 13.13% | 11.54% | 13.85% |
Effective Tax Rate | 22.81% | 22.95% | 22.57% | 16.81% | 26.13% | 22.21% |
Advertising Expenses | - | 356,900 | 317,329 | 288,922 | 343,767 | 289,309 |