Tsugami Corporation (TYO:6101)
Japan
· Delayed Price · Currency is JPY 1,806.00
-14.00 (-0.77%)
Apr 2, 2025, 2:44 PM JST
Tsugami Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 95,978 | 83,928 | 94,963 | 93,174 | 61,662 | 49,310 | Upgrade
|
| Revenue Growth (YoY) | 12.42% | -11.62% | 1.92% | 51.10% | 25.05% | -28.00% | Upgrade
|
| Cost of Revenue | 64,261 | 60,258 | 68,204 | 64,994 | 44,457 | 36,354 | Upgrade
|
| Gross Profit | 31,717 | 23,670 | 26,759 | 28,180 | 17,205 | 12,956 | Upgrade
|
| Selling, General & Admin | 10,717 | 8,619 | 8,083 | 10,223 | 5,968 | 6,021 | Upgrade
|
| Research & Development | 2,392 | 2,392 | 2,249 | - | 1,777 | 1,863 | Upgrade
|
| Other Operating Expenses | 207 | 207 | 84 | -1,992 | 99 | 358 | Upgrade
|
| Operating Expenses | 13,839 | 11,741 | 10,960 | 8,231 | 8,175 | 8,572 | Upgrade
|
| Operating Income | 17,878 | 11,929 | 15,799 | 19,949 | 9,030 | 4,384 | Upgrade
|
| Interest Expense | -329 | -342 | -259 | -228 | -165 | -165 | Upgrade
|
| Interest & Investment Income | 937 | 830 | 393 | 327 | 338 | 309 | Upgrade
|
| Earnings From Equity Investments | - | - | -1 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 240 | 240 | -424 | -177 | -120 | -435 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,072 | 1,071 | 1,081 | 971 | 383 | 164 | Upgrade
|
| EBT Excluding Unusual Items | 19,798 | 13,728 | 16,589 | 20,842 | 9,466 | 4,257 | Upgrade
|
| Gain (Loss) on Sale of Assets | -27 | -27 | -208 | -16 | -9 | - | Upgrade
|
| Asset Writedown | 93 | 93 | 85 | -156 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -1,895 | - | - | Upgrade
|
| Pretax Income | 19,864 | 13,794 | 16,466 | 18,775 | 9,457 | 4,257 | Upgrade
|
| Income Tax Expense | 6,393 | 5,615 | 5,622 | 6,155 | 2,822 | 1,511 | Upgrade
|
| Earnings From Continuing Operations | 13,471 | 8,179 | 10,844 | 12,620 | 6,635 | 2,746 | Upgrade
|
| Minority Interest in Earnings | -3,964 | -2,803 | -3,149 | -3,134 | -1,718 | -745 | Upgrade
|
| Net Income | 9,507 | 5,376 | 7,695 | 9,486 | 4,917 | 2,001 | Upgrade
|
| Net Income to Common | 9,507 | 5,376 | 7,695 | 9,486 | 4,917 | 2,001 | Upgrade
|
| Net Income Growth | 81.12% | -30.14% | -18.88% | 92.92% | 145.73% | -67.68% | Upgrade
|
| Shares Outstanding (Basic) | 47 | 48 | 48 | 49 | 52 | 52 | Upgrade
|
| Shares Outstanding (Diluted) | 48 | 48 | 49 | 50 | 53 | 53 | Upgrade
|
| Shares Change (YoY) | -1.44% | -1.01% | -3.03% | -4.53% | -0.35% | -1.35% | Upgrade
|
| EPS (Basic) | 201.32 | 112.56 | 159.39 | 191.99 | 95.19 | 38.58 | Upgrade
|
| EPS (Diluted) | 198.65 | 111.04 | 157.33 | 188.07 | 93.08 | 37.75 | Upgrade
|
| EPS Growth | 83.71% | -29.42% | -16.35% | 102.05% | 146.57% | -67.24% | Upgrade
|
| Free Cash Flow | 4,415 | 9,464 | 7,159 | 3,361 | 4,473 | 5,602 | Upgrade
|
| Free Cash Flow Per Share | 92.26 | 195.46 | 146.36 | 66.63 | 84.66 | 105.66 | Upgrade
|
| Dividend Per Share | 51.000 | 48.000 | 46.000 | 40.000 | 26.000 | 24.000 | Upgrade
|
| Dividend Growth | 6.25% | 4.35% | 15.00% | 53.85% | 8.33% | 14.29% | Upgrade
|
| Gross Margin | 33.05% | 28.20% | 28.18% | 30.24% | 27.90% | 26.27% | Upgrade
|
| Operating Margin | 18.63% | 14.21% | 16.64% | 21.41% | 14.64% | 8.89% | Upgrade
|
| Profit Margin | 9.90% | 6.40% | 8.10% | 10.18% | 7.97% | 4.06% | Upgrade
|
| Free Cash Flow Margin | 4.60% | 11.28% | 7.54% | 3.61% | 7.25% | 11.36% | Upgrade
|
| EBITDA | 19,931 | 13,978 | 17,837 | 21,764 | 10,535 | 5,626 | Upgrade
|
| EBITDA Margin | 20.77% | 16.66% | 18.78% | 23.36% | 17.09% | 11.41% | Upgrade
|
| D&A For EBITDA | 2,053 | 2,049 | 2,038 | 1,815 | 1,505 | 1,242 | Upgrade
|
| EBIT | 17,878 | 11,929 | 15,799 | 19,949 | 9,030 | 4,384 | Upgrade
|
| EBIT Margin | 18.63% | 14.21% | 16.64% | 21.41% | 14.64% | 8.89% | Upgrade
|
| Effective Tax Rate | 32.18% | 40.71% | 34.14% | 32.78% | 29.84% | 35.49% | Upgrade
|
| Advertising Expenses | - | 398 | 298 | - | 65 | 275 | Upgrade
|
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.