Tsugami Corporation (TYO:6101)
Japan · Delayed Price · Currency is JPY 6,320.00
+220.00 (3.61%)
May 29, 2026, 3:30 PM JST
Tsugami Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 129,140 | 107,411 | 83,928 | 94,963 | 93,174 | |
Revenue Growth (YoY) | 20.23% | 27.98% | -11.62% | 1.92% | 51.10% |
Cost of Revenue | 81,168 | 71,056 | 60,258 | 68,204 | 64,994 |
Gross Profit | 47,972 | 36,355 | 23,670 | 26,759 | 28,180 |
Selling, General & Admin | 13,979 | 10,262 | 8,619 | 8,083 | 10,223 |
Research & Development | - | 3,136 | 2,392 | 2,249 | - |
Other Operating Expenses | -2,110 | 254 | 207 | 84 | -1,992 |
Operating Expenses | 11,869 | 14,202 | 11,741 | 10,960 | 8,231 |
Operating Income | 36,103 | 22,153 | 11,929 | 15,799 | 19,949 |
Interest Expense | -1,060 | -322 | -342 | -259 | -228 |
Interest & Investment Income | 574 | 656 | 830 | 393 | 327 |
Earnings From Equity Investments | - | - | - | -1 | - |
Currency Exchange Gain (Loss) | - | 84 | 240 | -424 | -177 |
Other Non Operating Income (Expenses) | -2 | 1,142 | 1,071 | 1,081 | 971 |
EBT Excluding Unusual Items | 35,615 | 23,713 | 13,728 | 16,589 | 20,842 |
Gain (Loss) on Sale of Assets | - | -5 | -27 | -208 | -16 |
Asset Writedown | - | - | 93 | 85 | -156 |
Other Unusual Items | - | - | - | - | -1,895 |
Pretax Income | 35,615 | 23,708 | 13,794 | 16,466 | 18,775 |
Income Tax Expense | 11,298 | 7,525 | 5,615 | 5,622 | 6,155 |
Earnings From Continuing Operations | 24,317 | 16,183 | 8,179 | 10,844 | 12,620 |
Minority Interest in Earnings | -7,572 | -5,282 | -2,803 | -3,149 | -3,134 |
Net Income | 16,745 | 10,901 | 5,376 | 7,695 | 9,486 |
Net Income to Common | 16,745 | 10,901 | 5,376 | 7,695 | 9,486 |
Net Income Growth | 53.61% | 102.77% | -30.14% | -18.88% | 92.92% |
Shares Outstanding (Basic) | 46 | 47 | 48 | 48 | 49 |
Shares Outstanding (Diluted) | 47 | 48 | 48 | 49 | 50 |
Shares Change (YoY) | -1.52% | -1.48% | -1.01% | -3.03% | -4.53% |
EPS (Basic) | 361.19 | 231.54 | 112.56 | 159.39 | 191.99 |
EPS (Diluted) | 356.47 | 228.55 | 111.04 | 157.33 | 188.07 |
EPS Growth | 55.97% | 105.83% | -29.42% | -16.35% | 102.05% |
Free Cash Flow | 26,734 | 6,829 | 9,464 | 7,159 | 3,361 |
Free Cash Flow Per Share | 569.12 | 143.17 | 195.46 | 146.36 | 66.63 |
Dividend Per Share | - | 59.000 | 48.000 | 46.000 | 40.000 |
Dividend Growth | - | 22.92% | 4.35% | 15.00% | 53.85% |
Gross Margin | 37.15% | 33.85% | 28.20% | 28.18% | 30.24% |
Operating Margin | 27.96% | 20.63% | 14.21% | 16.64% | 21.41% |
Profit Margin | 12.97% | 10.15% | 6.40% | 8.10% | 10.18% |
Free Cash Flow Margin | 20.70% | 6.36% | 11.28% | 7.54% | 3.61% |
EBITDA | 38,285 | 24,367 | 13,978 | 17,837 | 21,764 |
EBITDA Margin | 29.65% | 22.69% | 16.66% | 18.78% | 23.36% |
D&A For EBITDA | 2,182 | 2,214 | 2,049 | 2,038 | 1,815 |
EBIT | 36,103 | 22,153 | 11,929 | 15,799 | 19,949 |
EBIT Margin | 27.96% | 20.63% | 14.21% | 16.64% | 21.41% |
Effective Tax Rate | 31.72% | 31.74% | 40.71% | 34.14% | 32.78% |
Advertising Expenses | - | 516 | 398 | 298 | - |