Fuji Corporation (TYO: 6134)

Fuji Corporation Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Revenue	127,460	127,059	153,326	148,128	136,161	140,967
Revenue Growth (YoY)	-7.11%	-17.13%	3.51%	8.79%	-3.41%	9.19%
Cost of Revenue	81,008	80,823	92,673	89,637	85,458	89,605
Gross Profit	46,452	46,236	60,653	58,491	50,703	51,362
Selling, General & Admin	22,890	22,534	21,992	18,729	15,562	18,040
Research & Development	8,228	8,228	8,611	8,107	9,009	8,803
Other Operating Expenses	466	466	566	292	494	963
Operating Expenses	33,170	32,814	33,544	30,018	28,799	31,790
Operating Income	13,282	13,422	27,109	28,473	21,904	19,572
Interest Expense	-27	-29	-6	-4	-	4
Interest & Investment Income	1,104	924	765	651	896	721
Currency Exchange Gain (Loss)	-123	460	982	826	231	-296
Other Non Operating Income (Expenses)	193	234	166	-4	193	117
EBT Excluding Unusual Items	14,429	15,011	29,016	29,942	23,224	20,118
Gain (Loss) on Sale of Investments	831	366	679	1,850	1,773	728
Gain (Loss) on Sale of Assets	-106	-321	-243	-88	-66	-136
Asset Writedown	-36	-36	-243	-1,478	-828	-
Other Unusual Items	-2	-2	113	-126	-39	1
Pretax Income	15,116	15,018	29,322	30,100	24,064	20,711
Income Tax Expense	4,705	4,588	8,875	8,901	6,881	5,717
Earnings From Continuing Operations	10,411	10,430	20,447	21,199	17,183	14,994
Minority Interest in Earnings	5	8	7	-11	-16	-31
Net Income	10,416	10,438	20,454	21,188	17,167	14,963
Net Income to Common	10,416	10,438	20,454	21,188	17,167	14,963
Net Income Growth	-28.25%	-48.97%	-3.46%	23.42%	14.73%	-11.23%
Shares Outstanding (Basic)	93	94	96	96	93	91
Shares Outstanding (Diluted)	93	94	96	96	97	96
Shares Change (YoY)	-3.42%	-2.15%	0.02%	-0.10%	0.17%	0.08%
EPS (Basic)	112.32	110.59	212.05	219.70	184.25	163.81
EPS (Diluted)	112.32	110.59	212.05	219.70	177.80	155.21
EPS Growth	-25.71%	-47.85%	-3.48%	23.56%	14.55%	-11.30%
Free Cash Flow	20,711	15,545	2,202	5,529	22,941	10,649
Free Cash Flow Per Share	223.34	164.69	22.83	57.33	237.64	110.50
Dividend Per Share	80.000	80.000	80.000	70.000	50.000	50.000
Dividend Growth	0%	0%	14.29%	40.00%	0%	25.00%
Gross Margin	36.44%	36.39%	39.56%	39.49%	37.24%	36.44%
Operating Margin	10.42%	10.56%	17.68%	19.22%	16.09%	13.88%
Profit Margin	8.17%	8.22%	13.34%	14.30%	12.61%	10.61%
Free Cash Flow Margin	16.25%	12.23%	1.44%	3.73%	16.85%	7.55%
EBITDA	23,051	23,052	36,889	37,566	30,128	27,348
EBITDA Margin	18.08%	18.14%	24.06%	25.36%	22.13%	19.40%
D&A For EBITDA	9,769	9,630	9,780	9,093	8,224	7,776
EBIT	13,282	13,422	27,109	28,473	21,904	19,572
EBIT Margin	10.42%	10.56%	17.68%	19.22%	16.09%	13.88%
Effective Tax Rate	31.13%	30.55%	30.27%	29.57%	28.59%	27.60%

Source: S&P Capital IQ. Standard template. Financial Sources.