Fuji Corporation (TYO:6134)

Fuji Corporation Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue	180,642	127,387	127,059	153,326	148,128
Revenue Growth (YoY)	41.81%	0.26%	-17.13%	3.51%	8.79%
Cost of Revenue	114,367	80,750	80,823	92,673	89,637
Gross Profit	66,275	46,637	46,236	60,653	58,491
Selling, General & Admin	36,993	23,164	22,534	21,992	18,729
Research & Development	-	7,727	8,228	8,611	8,107
Other Operating Expenses	-	419	466	566	292
Operating Expenses	36,993	32,855	32,814	33,544	30,018
Operating Income	29,282	13,782	13,422	27,109	28,473
Interest Expense	-21	-20	-29	-6	-4
Interest & Investment Income	1,447	1,370	924	765	651
Currency Exchange Gain (Loss)	427	76	460	982	826
Other Non Operating Income (Expenses)	155	120	234	166	-4
EBT Excluding Unusual Items	31,290	15,328	15,011	29,016	29,942
Gain (Loss) on Sale of Investments	3,227	1,775	366	679	1,850
Gain (Loss) on Sale of Assets	-226	-96	-321	-243	-88
Asset Writedown	-9,717	-854	-36	-243	-1,478
Other Unusual Items	66	118	-2	113	-126
Pretax Income	24,640	16,271	15,018	29,322	30,100
Income Tax Expense	8,885	5,351	4,588	8,875	8,901
Earnings From Continuing Operations	15,755	10,920	10,430	20,447	21,199
Minority Interest in Earnings	-22	-14	8	7	-11
Net Income	15,733	10,906	10,438	20,454	21,188
Net Income to Common	15,733	10,906	10,438	20,454	21,188
Net Income Growth	44.26%	4.48%	-48.97%	-3.46%	23.42%
Shares Outstanding (Basic)	88	91	94	96	96
Shares Outstanding (Diluted)	88	91	94	96	96
Shares Change (YoY)	-3.47%	-3.42%	-2.15%	0.02%	-0.10%
EPS (Basic)	178.79	119.64	110.59	212.05	219.70
EPS (Diluted)	178.79	119.64	110.59	212.05	219.70
EPS Growth	49.44%	8.18%	-47.85%	-3.48%	23.56%
Free Cash Flow	-2,431	8,888	15,545	2,202	5,529
Free Cash Flow Per Share	-27.63	97.50	164.69	22.83	57.33
Dividend Per Share	-	80.000	80.000	80.000	70.000
Dividend Growth	-	-	-	14.29%	40.00%
Gross Margin	36.69%	36.61%	36.39%	39.56%	39.49%
Operating Margin	16.21%	10.82%	10.56%	17.68%	19.22%
Profit Margin	8.71%	8.56%	8.21%	13.34%	14.30%
Free Cash Flow Margin	-1.35%	6.98%	12.23%	1.44%	3.73%
EBITDA	39,741	24,073	23,052	36,889	37,566
EBITDA Margin	22.00%	18.90%	18.14%	24.06%	25.36%
D&A For EBITDA	10,459	10,291	9,630	9,780	9,093
EBIT	29,282	13,782	13,422	27,109	28,473
EBIT Margin	16.21%	10.82%	10.56%	17.68%	19.22%
Effective Tax Rate	36.06%	32.89%	30.55%	30.27%	29.57%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.