OSG Corporation (TYO:6136)
Japan flag Japan · Delayed Price · Currency is JPY
2,589.50
+16.50 (0.64%)
Jan 23, 2026, 3:30 PM JST

OSG Corporation Statistics

Total Valuation

OSG Corporation has a market cap or net worth of JPY 212.73 billion. The enterprise value is 218.38 billion.

Market Cap212.73B
Enterprise Value 218.38B

Important Dates

The last earnings date was Thursday, January 8, 2026.

Earnings Date Jan 8, 2026
Ex-Dividend Date Nov 27, 2025

Share Statistics

OSG Corporation has 82.15 million shares outstanding. The number of shares has decreased by -6.36% in one year.

Current Share Class 82.15M
Shares Outstanding 82.15M
Shares Change (YoY) -6.36%
Shares Change (QoQ) -0.78%
Owned by Insiders (%) 0.85%
Owned by Institutions (%) 33.05%
Float 71.99M

Valuation Ratios

The trailing PE ratio is 16.97 and the forward PE ratio is 13.88. OSG Corporation's PEG ratio is 1.36.

PE Ratio 16.97
Forward PE 13.88
PS Ratio 1.32
PB Ratio 1.10
P/TBV Ratio 1.24
P/FCF Ratio 17.63
P/OCF Ratio 8.06
PEG Ratio 1.36
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.42, with an EV/FCF ratio of 18.10.

EV / Earnings 15.23
EV / Sales 1.36
EV / EBITDA 6.42
EV / EBIT 10.73
EV / FCF 18.10

Financial Position

The company has a current ratio of 5.88, with a Debt / Equity ratio of 0.23.

Current Ratio 5.88
Quick Ratio 3.30
Debt / Equity 0.23
Debt / EBITDA 1.32
Debt / FCF 3.73
Interest Coverage 89.17

Financial Efficiency

Return on equity (ROE) is 7.92% and return on invested capital (ROIC) is 7.66%.

Return on Equity (ROE) 7.92%
Return on Assets (ROA) 4.84%
Return on Invested Capital (ROIC) 7.66%
Return on Capital Employed (ROCE) 8.38%
Weighted Average Cost of Capital (WACC) 6.46%
Revenue Per Employee 20.93M
Profits Per Employee 1.87M
Employee Count7,674
Asset Turnover 0.61
Inventory Turnover 1.64

Taxes

In the past 12 months, OSG Corporation has paid 6.54 billion in taxes.

Income Tax 6.54B
Effective Tax Rate 30.67%

Stock Price Statistics

The stock price has increased by +56.41% in the last 52 weeks. The beta is 0.64, so OSG Corporation's price volatility has been lower than the market average.

Beta (5Y) 0.64
52-Week Price Change +56.41%
50-Day Moving Average 2,329.40
200-Day Moving Average 1,988.25
Relative Strength Index (RSI) 73.39
Average Volume (20 Days) 332,140

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, OSG Corporation had revenue of JPY 160.62 billion and earned 14.33 billion in profits. Earnings per share was 152.61.

Revenue160.62B
Gross Profit 65.82B
Operating Income 20.33B
Pretax Income 21.33B
Net Income 14.33B
EBITDA 34.01B
EBIT 20.33B
Earnings Per Share (EPS) 152.61
Full Income Statement

Balance Sheet

The company has 52.35 billion in cash and 44.96 billion in debt, with a net cash position of 7.40 billion or 90.02 per share.

Cash & Cash Equivalents 52.35B
Total Debt 44.96B
Net Cash 7.40B
Net Cash Per Share 90.02
Equity (Book Value) 193.86B
Book Value Per Share 2,200.98
Working Capital 123.04B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 26.39 billion and capital expenditures -14.32 billion, giving a free cash flow of 12.07 billion.

Operating Cash Flow 26.39B
Capital Expenditures -14.32B
Free Cash Flow 12.07B
FCF Per Share 146.86
Full Cash Flow Statement

Margins

Gross margin is 40.98%, with operating and profit margins of 12.66% and 8.92%.

Gross Margin 40.98%
Operating Margin 12.66%
Pretax Margin 13.28%
Profit Margin 8.92%
EBITDA Margin 21.17%
EBIT Margin 12.66%
FCF Margin 7.51%

Dividends & Yields

This stock pays an annual dividend of 84.00, which amounts to a dividend yield of 3.26%.

Dividend Per Share 84.00
Dividend Yield 3.26%
Dividend Growth (YoY) 46.67%
Years of Dividend Growth 1
Payout Ratio 34.96%
Buyback Yield 6.36%
Shareholder Yield 9.67%
Earnings Yield 6.74%
FCF Yield 5.67%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

OSG Corporation has an Altman Z-Score of 3.45 and a Piotroski F-Score of 7.

Altman Z-Score 3.45
Piotroski F-Score 7