OSG Corporation (TYO:6136)
Japan flag Japan · Delayed Price · Currency is JPY
1,980.00
+24.00 (1.23%)
Aug 1, 2025, 3:30 PM JST

OSG Corporation Statistics

Total Valuation

OSG Corporation has a market cap or net worth of JPY 162.21 billion. The enterprise value is 173.69 billion.

Market Cap162.21B
Enterprise Value 173.69B

Important Dates

The last earnings date was Thursday, July 10, 2025.

Earnings Date Jul 10, 2025
Ex-Dividend Date Nov 27, 2025

Share Statistics

OSG Corporation has 81.93 million shares outstanding. The number of shares has decreased by -3.05% in one year.

Current Share Class 81.93M
Shares Outstanding 81.93M
Shares Change (YoY) -3.05%
Shares Change (QoQ) -1.76%
Owned by Insiders (%) 0.85%
Owned by Institutions (%) 40.81%
Float 73.13M

Valuation Ratios

The trailing PE ratio is 15.02 and the forward PE ratio is 11.49. OSG Corporation's PEG ratio is 1.13.

PE Ratio 15.02
Forward PE 11.49
PS Ratio 1.04
PB Ratio 0.92
P/TBV Ratio 1.05
P/FCF Ratio 16.12
P/OCF Ratio 6.22
PEG Ratio 1.13
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.45, with an EV/FCF ratio of 17.26.

EV / Earnings 13.67
EV / Sales 1.12
EV / EBITDA 5.45
EV / EBIT 9.35
EV / FCF 17.26

Financial Position

The company has a current ratio of 5.75, with a Debt / Equity ratio of 0.26.

Current Ratio 5.75
Quick Ratio 3.16
Debt / Equity 0.26
Debt / EBITDA 1.41
Debt / FCF 4.47
Interest Coverage 72.05

Financial Efficiency

Return on equity (ROE) is 7.07% and return on invested capital (ROIC) is 5.00%.

Return on Equity (ROE) 7.07%
Return on Assets (ROA) 4.47%
Return on Invested Capital (ROIC) 5.00%
Return on Capital Employed (ROCE) 8.24%
Revenue Per Employee 20.23M
Profits Per Employee 1.66M
Employee Count7,674
Asset Turnover 0.60
Inventory Turnover 1.63

Taxes

In the past 12 months, OSG Corporation has paid 5.81 billion in taxes.

Income Tax 5.81B
Effective Tax Rate 30.73%

Stock Price Statistics

The stock price has decreased by -4.78% in the last 52 weeks. The beta is 0.79, so OSG Corporation's price volatility has been lower than the market average.

Beta (5Y) 0.79
52-Week Price Change -4.78%
50-Day Moving Average 1,743.44
200-Day Moving Average 1,726.73
Relative Strength Index (RSI) 78.96
Average Volume (20 Days) 619,635

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, OSG Corporation had revenue of JPY 155.23 billion and earned 12.71 billion in profits. Earnings per share was 131.81.

Revenue155.23B
Gross Profit 63.45B
Operating Income 18.59B
Pretax Income 18.91B
Net Income 12.71B
EBITDA 31.86B
EBIT 18.59B
Earnings Per Share (EPS) 131.81
Full Income Statement

Balance Sheet

The company has 45.98 billion in cash and 44.95 billion in debt, giving a net cash position of 1.03 billion or 12.56 per share.

Cash & Cash Equivalents 45.98B
Total Debt 44.95B
Net Cash 1.03B
Net Cash Per Share 12.56
Equity (Book Value) 176.26B
Book Value Per Share 1,998.77
Working Capital 110.09B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 26.08 billion and capital expenditures -16.01 billion, giving a free cash flow of 10.06 billion.

Operating Cash Flow 26.08B
Capital Expenditures -16.01B
Free Cash Flow 10.06B
FCF Per Share 122.82
Full Cash Flow Statement

Margins

Gross margin is 40.88%, with operating and profit margins of 11.97% and 8.18%.

Gross Margin 40.88%
Operating Margin 11.97%
Pretax Margin 12.18%
Profit Margin 8.18%
EBITDA Margin 20.53%
EBIT Margin 11.97%
FCF Margin 6.48%

Dividends & Yields

This stock pays an annual dividend of 60.00, which amounts to a dividend yield of 3.03%.

Dividend Per Share 60.00
Dividend Yield 3.03%
Dividend Growth (YoY) 46.67%
Years of Dividend Growth n/a
Payout Ratio 41.41%
Buyback Yield 3.05%
Shareholder Yield 6.12%
Earnings Yield 7.83%
FCF Yield 6.20%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

OSG Corporation has an Altman Z-Score of 3.55 and a Piotroski F-Score of 5.

Altman Z-Score 3.55
Piotroski F-Score 5