Koike Sanso Kogyo Co.,Ltd. (TYO:6137)
1,469.00
+7.00 (0.48%)
Aug 21, 2026, 3:30 PM JST
Koike Sanso Kogyo Balance Sheet
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 16,029 | 16,721 | 16,984 | 13,581 | 14,993 | 12,751 |
Short-Term Investments | 15 | 64 | - | 3,000 | - | - |
Cash & Short-Term Investments | 16,044 | 16,785 | 16,984 | 16,581 | 14,993 | 12,751 |
Cash Growth | 10.49% | -1.17% | 2.43% | 10.59% | 17.58% | 10.47% |
Receivables | 13,206 | 15,315 | 14,474 | 14,735 | 13,059 | 12,660 |
Inventory | 9,769 | 8,443 | 8,990 | 8,693 | 8,701 | 7,518 |
Other Current Assets | 1,146 | 1,071 | 1,238 | 1,238 | 810 | 684 |
Total Current Assets | 40,165 | 41,614 | 41,686 | 41,247 | 37,563 | 33,613 |
Property, Plant & Equipment | 14,913 | 14,644 | 13,547 | 12,946 | 12,657 | 13,047 |
Long-Term Investments | 23,607 | 22,191 | 18,680 | 18,547 | 14,081 | 12,741 |
Goodwill | 1 | 2 | 1 | 8 | 16 | 23 |
Other Intangible Assets | 437 | 604 | 734 | 673 | 496 | 283 |
Long-Term Deferred Tax Assets | 79 | 55 | 86 | 53 | 120 | 227 |
Other Long-Term Assets | 1 | 2 | 1 | 2 | 1 | 1 |
Total Assets | 79,203 | 79,112 | 74,735 | 73,476 | 64,934 | 59,935 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 9,914 | 10,555 | 10,938 | 11,784 | 10,944 | 9,603 |
Accrued Expenses | 954 | 1,062 | 1,119 | 1,003 | 792 | 609 |
Short-Term Debt | 5,084 | 5,221 | 5,037 | 4,840 | 4,894 | 4,432 |
Current Portion of Long-Term Debt | 182 | 182 | 268 | 413 | 420 | 469 |
Current Portion of Leases | 848 | 840 | 668 | 549 | 501 | 585 |
Current Income Taxes Payable | 297 | 536 | 945 | 905 | 860 | 536 |
Other Current Liabilities | 3,392 | 2,889 | 3,590 | 4,747 | 4,863 | 3,854 |
Total Current Liabilities | 20,671 | 21,285 | 22,565 | 24,241 | 23,274 | 20,088 |
Long-Term Debt | 319 | 365 | 548 | 816 | 1,267 | 1,721 |
Long-Term Leases | 941 | 960 | 711 | 628 | 465 | 554 |
Pension & Post-Retirement Benefits | 292 | 289 | 301 | 281 | 265 | 354 |
Long-Term Deferred Tax Liabilities | 6,194 | 5,789 | 4,664 | 4,757 | 3,211 | 3,235 |
Other Long-Term Liabilities | 348 | 346 | 376 | 371 | 374 | 292 |
Total Liabilities | 28,765 | 29,034 | 29,165 | 31,094 | 28,856 | 26,244 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 4,028 | 4,028 | 4,028 | 4,028 | 4,028 | 4,028 |
Additional Paid-In Capital | 2,129 | 2,126 | 2,105 | 2,016 | 2,001 | 2,332 |
Retained Earnings | 29,626 | 30,326 | 27,956 | 25,165 | 22,661 | 20,847 |
Treasury Stock | -678 | -678 | -694 | -722 | -760 | -814 |
Comprehensive Income & Other | 12,238 | 11,135 | 9,161 | 8,858 | 5,282 | 4,391 |
Total Common Equity | 47,343 | 46,937 | 42,556 | 39,345 | 33,212 | 30,784 |
Minority Interest | 3,095 | 3,141 | 3,014 | 3,037 | 2,866 | 2,907 |
Shareholders' Equity | 50,438 | 50,078 | 45,570 | 42,382 | 36,078 | 33,691 |
Total Liabilities & Equity | 79,203 | 79,112 | 74,735 | 73,476 | 64,934 | 59,935 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 7,374 | 7,568 | 7,232 | 7,246 | 7,547 | 7,761 |
Net Cash (Debt) | 8,670 | 9,217 | 9,752 | 9,335 | 7,446 | 4,990 |
Net Cash Growth | 19.18% | -5.49% | 4.47% | 25.37% | 49.22% | 69.90% |
Net Cash Per Share | 410.74 | 436.80 | 462.93 | 444.63 | 356.27 | 239.90 |
Filing Date Shares Outstanding | 21.11 | 21.11 | 21.08 | 21.03 | 20.95 | 20.84 |
Total Common Shares Outstanding | 21.11 | 21.11 | 21.08 | 21.03 | 20.95 | 20.84 |
Working Capital | 19,494 | 20,329 | 19,121 | 17,006 | 14,289 | 13,525 |
Book Value Per Share | 2242.67 | 2223.42 | 2018.65 | 1871.32 | 1585.44 | 1477.18 |
Tangible Book Value | 46,905 | 46,331 | 41,821 | 38,664 | 32,700 | 30,478 |
Tangible Book Value Per Share | 2221.92 | 2194.71 | 1983.79 | 1838.93 | 1561.00 | 1462.50 |
Order Backlog | - | 5,216 | 7,101 | 7,579 | 7,936 | 5,743 |