Sodick Co., Ltd. (TYO:6143)
Japan
· Delayed Price · Currency is JPY 848.00
-3.00 (-0.35%)
Apr 2, 2025, 2:37 PM JST
Sodick Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 73,668 | 67,174 | 80,495 | 75,174 | 58,030 | Upgrade
|
| Revenue Growth (YoY) | 9.67% | -16.55% | 7.08% | 29.54% | -14.14% | Upgrade
|
| Cost of Revenue | 49,599 | 47,892 | 53,670 | 49,461 | 39,779 | Upgrade
|
| Gross Profit | 24,069 | 19,282 | 26,825 | 25,713 | 18,251 | Upgrade
|
| Selling, General & Admin | 19,568 | 19,672 | 18,897 | 16,248 | 13,986 | Upgrade
|
| Research & Development | 2,275 | 2,158 | 2,065 | 2,324 | 2,216 | Upgrade
|
| Operating Expenses | 21,840 | 22,101 | 21,011 | 18,900 | 16,446 | Upgrade
|
| Operating Income | 2,229 | -2,819 | 5,814 | 6,813 | 1,805 | Upgrade
|
| Interest Expense | -416 | -317 | -301 | -327 | -285 | Upgrade
|
| Interest & Investment Income | 775 | 626 | 679 | 407 | 384 | Upgrade
|
| Earnings From Equity Investments | 102 | 178 | 86 | 99 | 71 | Upgrade
|
| Currency Exchange Gain (Loss) | 812 | 729 | 1,681 | 976 | -393 | Upgrade
|
| Other Non Operating Income (Expenses) | 93 | 313 | 274 | 581 | 448 | Upgrade
|
| EBT Excluding Unusual Items | 3,595 | -1,290 | 8,233 | 8,549 | 2,030 | Upgrade
|
| Gain (Loss) on Sale of Investments | 862 | - | - | - | 111 | Upgrade
|
| Gain (Loss) on Sale of Assets | 140 | 20 | 88 | 48 | 43 | Upgrade
|
| Asset Writedown | -240 | -1,134 | -39 | -83 | -31 | Upgrade
|
| Other Unusual Items | 666 | -29 | -198 | 22 | -76 | Upgrade
|
| Pretax Income | 5,023 | -2,433 | 8,084 | 8,536 | 2,077 | Upgrade
|
| Income Tax Expense | 915 | 2,179 | 2,059 | 1,922 | 734 | Upgrade
|
| Earnings From Continuing Operations | 4,108 | -4,612 | 6,025 | 6,614 | 1,343 | Upgrade
|
| Minority Interest in Earnings | 7 | 8 | -4 | -23 | 3 | Upgrade
|
| Net Income | 4,115 | -4,604 | 6,021 | 6,591 | 1,346 | Upgrade
|
| Net Income to Common | 4,115 | -4,604 | 6,021 | 6,591 | 1,346 | Upgrade
|
| Net Income Growth | - | - | -8.65% | 389.67% | -32.77% | Upgrade
|
| Shares Outstanding (Basic) | 51 | 51 | 53 | 52 | 47 | Upgrade
|
| Shares Outstanding (Diluted) | 51 | 51 | 53 | 52 | 55 | Upgrade
|
| Shares Change (YoY) | -0.44% | -4.59% | 1.90% | -4.23% | 0.04% | Upgrade
|
| EPS (Basic) | 81.04 | -90.28 | 112.65 | 125.65 | 28.61 | Upgrade
|
| EPS (Diluted) | 81.04 | -90.28 | 112.65 | 125.65 | 24.59 | Upgrade
|
| EPS Growth | - | - | -10.35% | 410.99% | -32.76% | Upgrade
|
| Free Cash Flow | 7,206 | -4,316 | -11 | 5,535 | 3,732 | Upgrade
|
| Free Cash Flow Per Share | 141.92 | -84.63 | -0.21 | 105.52 | 68.14 | Upgrade
|
| Dividend Per Share | 29.000 | 29.000 | 27.000 | 26.000 | 25.000 | Upgrade
|
| Dividend Growth | - | 7.41% | 3.85% | 4.00% | - | Upgrade
|
| Gross Margin | 32.67% | 28.71% | 33.32% | 34.21% | 31.45% | Upgrade
|
| Operating Margin | 3.03% | -4.20% | 7.22% | 9.06% | 3.11% | Upgrade
|
| Profit Margin | 5.59% | -6.85% | 7.48% | 8.77% | 2.32% | Upgrade
|
| Free Cash Flow Margin | 9.78% | -6.42% | -0.01% | 7.36% | 6.43% | Upgrade
|
| EBITDA | 5,938 | 1,125 | 9,560 | 10,405 | 5,342 | Upgrade
|
| EBITDA Margin | 8.06% | 1.68% | 11.88% | 13.84% | 9.21% | Upgrade
|
| D&A For EBITDA | 3,709 | 3,944 | 3,746 | 3,592 | 3,537 | Upgrade
|
| EBIT | 2,229 | -2,819 | 5,814 | 6,813 | 1,805 | Upgrade
|
| EBIT Margin | 3.03% | -4.20% | 7.22% | 9.06% | 3.11% | Upgrade
|
| Effective Tax Rate | 18.22% | - | 25.47% | 22.52% | 35.34% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.