Sodick Co., Ltd. (TYO:6143)
Japan flag Japan · Delayed Price · Currency is JPY
1,667.00
-58.00 (-3.36%)
Aug 21, 2026, 3:30 PM JST

Sodick Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
89,51380,57273,66867,17480,49575,174
Revenue Growth
14.68%9.37%9.67%-16.55%7.08%29.54%
Gross Profit
32,48128,20824,06919,28226,82525,713
Operating Income
6,2624,2102,229-2,8195,8146,813
Net Income
7,4074,5144,115-4,6046,0216,591
Earnings Per Share
126.2283.3481.05-90.28112.65125.65
EPS Growth
45.31%2.83%---10.35%410.99%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Machine Tool Business
67,12258,53951,45746,75456,71351,895
Food Machinery
6,9416,9527,6956,9026,8136,884
Unallocated Adjustment
-2,633-2,429-1,788-1,456-2,640-2,769
Others
7,6907,6656,6976,2878,7318,720
Industrial Machinery
10,3909,8449,6068,68610,87810,443
Total
89,51080,57173,66767,17380,49575,173

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
55,19749,06447,76234,62136,04745,274
Total Debt
33,37236,61137,15335,96331,33833,740
Net Cash (Debt)
21,82512,45310,609-1,3424,70911,534
Net Cash Growth
133.20%17.38%---59.17%-
Net Cash Per Share
371.96229.97208.95-26.3188.10219.89

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
11,6037,1479,969-143,5437,642
Capital Expenditures
-2,336-2,085-2,763-4,302-3,554-2,107
Free Cash Flow
9,2675,0627,206-4,316-115,535
Free Cash Flow Growth
29.77%-29.75%---48.31%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
36.29%35.01%32.67%28.71%33.32%34.21%
Operating Margin
7.00%5.22%3.03%-4.20%7.22%9.06%
Pretax Margin
11.15%7.18%6.82%-3.62%10.04%11.35%
Profit Margin
8.28%5.60%5.59%-6.85%7.48%8.77%
FCF Margin
10.35%6.28%9.78%-6.42%-0.01%7.36%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
35.00029.00029.00029.00027.00026.000
Dividend Per Share Growth
20.69%0%0%7.41%3.85%4.00%
Dividend Yield
2.10%3.05%4.11%4.31%4.30%3.71%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.2110.789.05-6.236.72
Forward PE
11.1712.4215.3825.355.958.16
P/FCF Ratio
8.999.625.17--8.00
PS Ratio
0.930.600.510.550.470.59