Sodick Co., Ltd. (TYO:6143)
Japan flag Japan · Delayed Price · Currency is JPY
1,682.00
+147.00 (9.58%)
Jul 31, 2026, 3:30 PM JST

Sodick Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
83,37780,57273,66867,17480,49575,174
Revenue Growth
8.49%9.37%9.67%-16.55%7.08%29.54%
Gross Profit
29,54428,20824,06919,28226,82525,713
Operating Income
4,4574,2102,229-2,8195,8146,813
Net Income
5,5254,5144,115-4,6046,0216,591
Earnings Per Share
91.7283.3481.05-90.28112.65125.65
EPS Growth
-16.28%2.83%---10.35%410.99%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Industrial Machinery
9,8849,8449,6068,68610,87810,443
Machine Tool Business
61,61558,53951,45746,75456,71351,895
Unallocated Adjustment
-2,500-2,429-1,788-1,456-2,640-2,769
Food Machinery
6,7496,9527,6956,9026,8136,884
Others
7,6287,6656,6976,2878,7318,720
Total
83,37680,57173,66767,17380,49575,173

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
52,72449,06447,76234,62136,04745,274
Total Debt
37,62636,61137,15335,96331,33833,740
Net Cash (Debt)
15,09812,45310,609-1,3424,70911,534
Net Cash Growth
46.14%17.38%---59.17%-
Net Cash Per Share
250.70229.97208.95-26.3188.10219.89

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-7,1479,969-143,5437,642
Capital Expenditures
--2,085-2,763-4,302-3,554-2,107
Free Cash Flow
-5,0627,206-4,316-115,535
Free Cash Flow Growth
--29.75%---48.31%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
35.43%35.01%32.67%28.71%33.32%34.21%
Operating Margin
5.35%5.22%3.03%-4.20%7.22%9.06%
Pretax Margin
8.74%7.18%6.82%-3.62%10.04%11.35%
Profit Margin
6.63%5.60%5.59%-6.85%7.48%8.77%
FCF Margin
-6.28%9.78%-6.42%-0.01%7.36%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
29.00029.00029.00029.00027.00026.000
Dividend Per Share Growth
20.69%0%0%7.41%3.85%4.00%
Dividend Yield
1.72%3.05%4.11%4.31%4.30%3.71%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
18.3410.789.05-6.236.72
Forward PE
15.2412.4215.3825.355.958.16
P/FCF Ratio
16.599.625.17--8.00
PS Ratio
1.010.600.510.550.470.59