Sodick Co., Ltd. (TYO:6143)
Japan flag Japan · Delayed Price · Currency is JPY
1,610.00
-55.00 (-3.30%)
Sep 11, 2026, 10:44 AM JST

Sodick Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
89,51380,57273,66867,17480,49575,174
Revenue Growth
14.68%9.37%9.67%-16.55%7.08%29.54%
Gross Profit
32,48128,20824,06919,28226,82525,713
Operating Income
6,5114,2102,229-2,8195,8146,813
Net Income
7,4074,5144,115-4,6046,0216,591
Earnings Per Share
126.2283.3481.05-90.28112.65125.65
EPS Growth
45.31%2.83%---10.35%410.99%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Unallocated Adjustment
-2,156-2,429-1,788-1,456-2,640-2,769
Industrial Machinery
10,3909,8449,6068,68610,87810,443
Food Machinery
6,9416,9527,6956,9026,8136,884
Machine Tool Business
67,33558,53951,45746,75456,71351,895
Others
7,0027,6656,6976,2878,7318,720
Total
89,51280,57173,66767,17380,49575,173

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
55,19749,06447,76234,62136,04745,274
Total Debt
33,37236,61137,15335,96331,33833,740
Net Cash (Debt)
21,82512,45310,609-1,3424,70911,534
Net Cash Growth
133.20%17.38%---59.17%-
Net Cash Per Share
372.01229.97208.95-26.3188.10219.89

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
11,6037,1479,969-143,5437,642
Capital Expenditures
-2,336-2,085-2,763-4,302-3,554-2,107
Free Cash Flow
9,2675,0627,206-4,316-115,535
Free Cash Flow Growth
29.77%-29.75%---48.31%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
36.29%35.01%32.67%28.71%33.32%34.21%
Operating Margin
7.27%5.22%3.03%-4.20%7.22%9.06%
Pretax Margin
11.15%7.18%6.82%-3.62%10.04%11.35%
Profit Margin
8.28%5.60%5.59%-6.85%7.48%8.77%
FCF Margin
10.35%6.28%9.78%-6.42%-0.01%7.36%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
35.00029.00029.00029.00027.00026.000
Dividend Per Share Growth
20.69%0%0%7.41%3.85%4.00%
Dividend Yield
2.04%3.05%4.11%4.31%4.30%3.71%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.1910.789.05-6.236.72
Forward PE
10.0212.4215.3825.355.958.16
P/FCF Ratio
8.989.625.17--8.00
PS Ratio
0.930.600.510.550.470.59