Sodick Co., Ltd. (TYO:6143)
Japan flag Japan · Delayed Price · Currency is JPY
1,460.00
+57.00 (4.06%)
Nov 11, 2026, 3:30 PM JST

Sodick Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
95,97880,57273,66867,17480,49575,174
Revenue Growth
21.48%9.37%9.67%-16.55%7.08%29.54%
Gross Profit
35,74028,20824,06919,28226,82525,713
Operating Income
8,6644,2102,229-2,8195,8146,813
Net Income
9,2324,5144,115-4,6046,0216,591
Earnings Per Share
155.0283.3481.05-90.28112.65125.65
EPS Growth
37.06%2.83%---10.35%410.99%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Unallocated Adjustment
-2,429-1,788-1,456-2,640-2,769
Industrial Machinery
9,8449,6068,68610,87810,443
Food Machinery
6,9527,6956,9026,8136,884
Machine Tool Business
58,53951,45746,75456,71351,895
Others
7,6656,6976,2878,7318,720
Total
80,57173,66767,17380,49575,173

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
55,48249,06447,76234,62136,04745,274
Total Debt
30,62736,61137,15335,96331,33833,740
Net Cash (Debt)
24,85512,45310,609-1,3424,70911,534
Net Cash Growth
136.26%17.38%---59.17%-
Net Cash Per Share
417.39229.97208.95-26.3188.10219.89

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-7,1479,969-143,5437,642
Capital Expenditures
--2,085-2,763-4,302-3,554-2,107
Free Cash Flow
-5,0627,206-4,316-115,535
Free Cash Flow Growth
--29.75%---48.31%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.24%35.01%32.67%28.71%33.32%34.21%
Operating Margin
9.03%5.22%3.03%-4.20%7.22%9.06%
Pretax Margin
12.86%7.18%6.82%-3.62%10.04%11.35%
Profit Margin
9.62%5.60%5.59%-6.85%7.48%8.77%
FCF Margin
-6.28%9.78%-6.42%-0.01%7.36%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
35.00029.00029.00029.00027.00026.000
Dividend Per Share Growth
20.69%0%0%7.41%3.85%4.00%
Dividend Yield
2.40%3.02%3.94%3.98%3.76%3.17%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.4210.789.05-6.236.72
Forward PE
8.5212.4215.3825.355.958.16
P/FCF Ratio
7.879.625.17--8.00
PS Ratio
0.760.600.510.550.470.59