Nittoku Co.,Ltd. (TYO:6145)
Japan · Delayed Price · Currency is JPY 2,356.00
-76.00 (-3.13%)
Feb 13, 2026, 1:05 PM JST
Nittoku Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 38,326 | 33,268 | 30,803 | 29,461 | 28,121 | 22,046 | |
Revenue Growth (YoY) | 20.20% | 8.00% | 4.55% | 4.76% | 27.56% | -19.81% |
Cost of Revenue | 27,584 | 25,260 | 20,874 | 21,496 | 21,034 | 16,743 |
Gross Profit | 10,742 | 8,008 | 9,929 | 7,965 | 7,087 | 5,303 |
Selling, General & Admin | 6,142 | 5,764 | 4,749 | 3,940 | 3,137 | 3,303 |
Research & Development | 764 | 764 | 666 | 666 | 593 | 707 |
Operating Expenses | 7,265 | 6,887 | 5,764 | 4,867 | 4,220 | 3,946 |
Operating Income | 3,477 | 1,121 | 4,165 | 3,098 | 2,867 | 1,357 |
Interest Expense | -74 | -61 | -32 | - | - | - |
Interest & Investment Income | 98 | 117 | 163 | 115 | 91 | 40 |
Currency Exchange Gain (Loss) | 23 | -43 | -91 | -28 | -80 | -104 |
Other Non Operating Income (Expenses) | 87 | 91 | 75 | 91 | 126 | 86 |
EBT Excluding Unusual Items | 3,611 | 1,225 | 4,280 | 3,276 | 3,004 | 1,379 |
Gain (Loss) on Sale of Investments | 1 | 428 | - | -52 | - | - |
Gain (Loss) on Sale of Assets | 56 | 56 | - | -157 | 24 | -31 |
Other Unusual Items | 1 | 1 | - | - | - | 345 |
Pretax Income | 3,669 | 1,710 | 4,280 | 3,067 | 3,028 | 1,693 |
Income Tax Expense | 1,077 | 412 | 1,536 | 809 | 714 | 407 |
Earnings From Continuing Operations | 2,592 | 1,298 | 2,744 | 2,258 | 2,314 | 1,286 |
Minority Interest in Earnings | -16 | 9 | - | -34 | -6 | -39 |
Net Income | 2,576 | 1,307 | 2,744 | 2,224 | 2,308 | 1,247 |
Net Income to Common | 2,576 | 1,307 | 2,744 | 2,224 | 2,308 | 1,247 |
Net Income Growth | 29.97% | -52.37% | 23.38% | -3.64% | 85.08% | -41.18% |
Shares Outstanding (Basic) | 17 | 18 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 17 | 18 | 18 | 18 | 18 | 18 |
Shares Change (YoY) | -5.44% | -2.12% | -0.00% | -0.00% | -0.00% | -0.00% |
EPS (Basic) | 150.78 | 73.91 | 151.88 | 123.10 | 127.75 | 69.02 |
EPS (Diluted) | 150.78 | 73.91 | 151.88 | 123.10 | 127.75 | 69.02 |
EPS Growth | 37.45% | -51.33% | 23.38% | -3.64% | 85.09% | -41.18% |
Free Cash Flow | -665 | -759 | -140 | 1,019 | 2,321 | 2,010 |
Free Cash Flow Per Share | -38.92 | -42.92 | -7.75 | 56.40 | 128.47 | 111.25 |
Dividend Per Share | 51.000 | 42.000 | 34.000 | 30.000 | 30.000 | 30.000 |
Dividend Growth | 34.21% | 23.53% | 13.33% | - | - | - |
Gross Margin | 28.03% | 24.07% | 32.23% | 27.04% | 25.20% | 24.05% |
Operating Margin | 9.07% | 3.37% | 13.52% | 10.52% | 10.20% | 6.16% |
Profit Margin | 6.72% | 3.93% | 8.91% | 7.55% | 8.21% | 5.66% |
Free Cash Flow Margin | -1.74% | -2.28% | -0.46% | 3.46% | 8.25% | 9.12% |
EBITDA | 4,765 | 2,388 | 5,099 | 3,960 | 3,899 | 2,063 |
EBITDA Margin | 12.43% | 7.18% | 16.55% | 13.44% | 13.87% | 9.36% |
D&A For EBITDA | 1,288 | 1,267 | 934 | 862 | 1,032 | 706 |
EBIT | 3,477 | 1,121 | 4,165 | 3,098 | 2,867 | 1,357 |
EBIT Margin | 9.07% | 3.37% | 13.52% | 10.52% | 10.20% | 6.16% |
Effective Tax Rate | 29.35% | 24.09% | 35.89% | 26.38% | 23.58% | 24.04% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.