Disco Corporation (TYO:6146)
Japan · Delayed Price · Currency is JPY 60,890
-8,520 (-12.27%)
Jul 24, 2026, 3:30 PM JST
Disco Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 461,283 | 436,889 | 393,313 | 307,554 | 284,135 | 253,781 | |
Revenue Growth (YoY) | 15.20% | 11.08% | 27.88% | 8.24% | 11.96% | 38.79% |
Cost of Revenue | 134,523 | 130,412 | 115,743 | 98,912 | 99,629 | 99,769 |
Gross Profit | 326,760 | 306,477 | 277,570 | 208,642 | 184,506 | 154,012 |
Selling, General & Admin | 92,421 | 86,692 | 79,010 | 59,832 | 51,673 | 42,594 |
Research & Development | 34,156 | 34,156 | 31,696 | 27,301 | 22,426 | 19,889 |
Operating Expenses | 128,191 | 122,462 | 110,855 | 87,188 | 74,128 | 62,544 |
Operating Income | 198,569 | 184,015 | 166,715 | 121,454 | 110,378 | 91,468 |
Interest & Investment Income | 617 | 282 | 84 | 79 | 46 | 49 |
Earnings From Equity Investments | 91 | 135 | 267 | 141 | 192 | 461 |
Currency Exchange Gain (Loss) | -1,066 | -1,212 | 811 | -889 | 681 | -1,073 |
Other Non Operating Income (Expenses) | 1,167 | 1,715 | 1,066 | 1,607 | 1,041 | 1,543 |
EBT Excluding Unusual Items | 199,378 | 184,935 | 168,943 | 122,392 | 112,338 | 92,448 |
Gain (Loss) on Sale of Investments | - | - | - | - | 10 | - |
Gain (Loss) on Sale of Assets | -141 | -128 | -50 | -60 | 565 | -74 |
Asset Writedown | - | - | - | -7,530 | -63 | - |
Other Unusual Items | -670 | -998 | -748 | -228 | -66 | -124 |
Pretax Income | 198,567 | 183,809 | 168,145 | 114,574 | 112,784 | 92,250 |
Income Tax Expense | 52,455 | 48,207 | 44,070 | 30,364 | 29,871 | 25,997 |
Earnings From Continuing Operations | 146,112 | 135,602 | 124,075 | 84,210 | 82,913 | 66,253 |
Minority Interest in Earnings | -137 | -81 | -184 | -5 | -22 | -47 |
Net Income | 145,975 | 135,521 | 123,891 | 84,205 | 82,891 | 66,206 |
Net Income to Common | 145,975 | 135,521 | 123,891 | 84,205 | 82,891 | 66,206 |
Net Income Growth | 17.77% | 9.39% | 47.13% | 1.58% | 25.20% | 69.36% |
Shares Outstanding (Basic) | 108 | 108 | 108 | 108 | 108 | 108 |
Shares Outstanding (Diluted) | 109 | 109 | 109 | 109 | 109 | 109 |
Shares Change (YoY) | 0.41% | 0.01% | 0.01% | 0.10% | 0.03% | 0.10% |
EPS (Basic) | 1346.09 | 1249.84 | 1143.26 | 777.29 | 765.47 | 611.68 |
EPS (Diluted) | 1340.86 | 1245.90 | 1139.05 | 774.26 | 762.98 | 609.55 |
EPS Growth | 17.68% | 9.38% | 47.12% | 1.48% | 25.17% | 69.19% |
Free Cash Flow | - | 98,400 | 53,503 | 81,384 | 67,575 | 40,078 |
Free Cash Flow Per Share | - | 904.64 | 491.91 | 748.32 | 622.00 | 369.00 |
Dividend Per Share | 505.000 | 505.000 | 413.000 | 307.000 | 305.333 | 269.333 |
Dividend Growth | 22.28% | 22.28% | 34.53% | 0.55% | 13.37% | 19.35% |
Gross Margin | 70.84% | 70.15% | 70.57% | 67.84% | 64.94% | 60.69% |
Operating Margin | 43.05% | 42.12% | 42.39% | 39.49% | 38.85% | 36.04% |
Profit Margin | 31.64% | 31.02% | 31.50% | 27.38% | 29.17% | 26.09% |
Free Cash Flow Margin | - | 22.52% | 13.60% | 26.46% | 23.78% | 15.79% |
EBITDA | 214,046 | 198,836 | 178,913 | 132,485 | 120,749 | 100,019 |
EBITDA Margin | 46.40% | 45.51% | 45.49% | 43.08% | 42.50% | 39.41% |
D&A For EBITDA | 15,477 | 14,821 | 12,198 | 11,031 | 10,371 | 8,551 |
EBIT | 198,569 | 184,015 | 166,715 | 121,454 | 110,378 | 91,468 |
EBIT Margin | 43.05% | 42.12% | 42.39% | 39.49% | 38.85% | 36.04% |
Effective Tax Rate | 26.42% | 26.23% | 26.21% | 26.50% | 26.48% | 28.18% |
Advertising Expenses | - | 2,855 | 3,105 | 2,913 | 2,398 | 1,481 |