Yamazaki Co., Ltd. (TYO:6147)
Japan · Delayed Price · Currency is JPY 197.00
-1.00 (-0.51%)
Aug 14, 2026, 3:24 PM JST
Yamazaki Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 2,242 | 2,327 | 3,093 | 2,496 | 2,655 | 2,633 | |
Revenue Growth | -25.98% | -24.77% | 23.92% | -5.99% | 0.84% | 13.64% |
Cost of Revenue | 1,990 | 2,073 | 2,537 | 2,062 | 2,248 | 2,223 |
Gross Profit | 252 | 254 | 556 | 434 | 407 | 410 |
Selling, General & Admin | 530 | 514 | 479 | 531 | 635 | 650 |
Operating Expenses | 530 | 514 | 479 | 531 | 635 | 650 |
Operating Income | -278 | -260 | 77 | -97 | -228 | -240 |
Interest Expense | -32 | -33 | -21 | -14 | -13 | -13 |
Interest & Investment Income | 18 | 17 | 13 | 19 | 18 | 17 |
Currency Exchange Gain (Loss) | -9 | -9 | 3 | 1 | - | 1 |
Other Non Operating Income (Expenses) | 4 | 4 | 11 | 4 | 10 | 13 |
EBT Excluding Unusual Items | -297 | -281 | 83 | -87 | -213 | -222 |
Gain (Loss) on Sale of Investments | - | - | - | 63 | 126 | 83 |
Gain (Loss) on Sale of Assets | 28 | 1 | -4 | 1 | - | - |
Other Unusual Items | -70 | -70 | - | - | - | - |
Pretax Income | -339 | -350 | 79 | -23 | -87 | -139 |
Income Tax Expense | 10 | 10 | 22 | 10 | 24 | 5 |
Net Income | -349 | -360 | 57 | -33 | -111 | -144 |
Net Income to Common | -349 | -360 | 57 | -33 | -111 | -144 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -78.66 | -81.14 | 12.85 | -7.44 | -25.02 | -32.45 |
EPS (Diluted) | -78.66 | -81.14 | 12.85 | -7.44 | -25.02 | -32.45 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 343 | -77 | -165 | 14 | -187 |
Free Cash Flow Per Share | - | 77.30 | -17.35 | -37.19 | 3.15 | -42.15 |
Dividend Per Share | 10.000 | 10.000 | 10.000 | 10.000 | 10.000 | 10.000 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 11.24% | 10.91% | 17.98% | 17.39% | 15.33% | 15.57% |
Operating Margin | -12.40% | -11.17% | 2.49% | -3.89% | -8.59% | -9.12% |
Profit Margin | -15.57% | -15.47% | 1.84% | -1.32% | -4.18% | -5.47% |
Free Cash Flow Margin | - | 14.74% | -2.49% | -6.61% | 0.53% | -7.10% |
EBITDA | -157 | -136 | 213 | 57 | -84 | -113 |
EBITDA Margin | -7.00% | -5.84% | 6.89% | 2.28% | -3.16% | -4.29% |
D&A For EBITDA | 121 | 124 | 136 | 154 | 144 | 127 |
EBIT | -278 | -260 | 77 | -97 | -228 | -240 |
EBIT Margin | -12.40% | -11.17% | 2.49% | -3.89% | -8.59% | -9.12% |
Effective Tax Rate | - | - | 27.85% | - | - | - |