NS Tool Co., Ltd. (TYO:6157)
Japan
· Delayed Price · Currency is JPY 760.00
-12.00 (-1.55%)
Mar 7, 2025, 3:30 PM JST
NS Tool Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 9,333 | 9,040 | 9,656 | 9,524 | 8,100 | 9,531 | Upgrade
|
| Revenue Growth (YoY) | 3.18% | -6.38% | 1.39% | 17.58% | -15.01% | -9.02% | Upgrade
|
| Cost of Revenue | 4,328 | 4,097 | 4,540 | 4,633 | 3,963 | 4,306 | Upgrade
|
| Gross Profit | 5,005 | 4,943 | 5,116 | 4,891 | 4,137 | 5,225 | Upgrade
|
| Selling, General & Admin | 2,779 | 2,666 | 2,585 | 2,352 | 2,236 | 2,641 | Upgrade
|
| Research & Development | 409 | 409 | 422 | 428 | 388 | 364 | Upgrade
|
| Operating Expenses | 3,188 | 3,075 | 3,007 | 2,780 | 2,624 | 3,005 | Upgrade
|
| Operating Income | 1,817 | 1,868 | 2,109 | 2,111 | 1,513 | 2,220 | Upgrade
|
| Interest & Investment Income | - | - | 1 | - | - | 1 | Upgrade
|
| Currency Exchange Gain (Loss) | -9 | - | -27 | -14 | -4 | -8 | Upgrade
|
| Other Non Operating Income (Expenses) | 20 | 18 | 18 | 45 | 195 | 2 | Upgrade
|
| EBT Excluding Unusual Items | 1,828 | 1,886 | 2,101 | 2,142 | 1,704 | 2,215 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -24 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 21 | 23 | 34 | 15 | 9 | 18 | Upgrade
|
| Asset Writedown | -5 | -3 | - | -10 | -3 | - | Upgrade
|
| Other Unusual Items | -1 | -1 | -1 | - | - | - | Upgrade
|
| Pretax Income | 1,843 | 1,905 | 2,110 | 2,147 | 1,710 | 2,233 | Upgrade
|
| Income Tax Expense | 533 | 585 | 635 | 625 | 496 | 688 | Upgrade
|
| Net Income | 1,310 | 1,320 | 1,475 | 1,522 | 1,214 | 1,545 | Upgrade
|
| Net Income to Common | 1,310 | 1,320 | 1,475 | 1,522 | 1,214 | 1,545 | Upgrade
|
| Net Income Growth | 2.10% | -10.51% | -3.09% | 25.37% | -21.42% | -21.57% | Upgrade
|
| Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 25 | Upgrade
|
| Shares Change (YoY) | -0.26% | -0.20% | -0.24% | 0.10% | 0.28% | 0.30% | Upgrade
|
| EPS (Basic) | 52.65 | 53.01 | 59.15 | 60.87 | 48.54 | 61.78 | Upgrade
|
| EPS (Diluted) | 52.24 | 52.59 | 58.64 | 60.38 | 48.20 | 61.53 | Upgrade
|
| EPS Growth | 2.31% | -10.32% | -2.88% | 25.27% | -21.67% | -21.79% | Upgrade
|
| Free Cash Flow | - | 1,280 | 930 | 1,610 | 2,068 | 164 | Upgrade
|
| Free Cash Flow Per Share | - | 50.98 | 36.97 | 63.85 | 82.09 | 6.53 | Upgrade
|
| Dividend Per Share | 27.500 | 25.000 | 22.500 | 22.500 | 17.500 | 22.500 | Upgrade
|
| Dividend Growth | 10.00% | 11.11% | 0% | 28.57% | -22.22% | 0% | Upgrade
|
| Gross Margin | 53.63% | 54.68% | 52.98% | 51.35% | 51.07% | 54.82% | Upgrade
|
| Operating Margin | 19.47% | 20.66% | 21.84% | 22.17% | 18.68% | 23.29% | Upgrade
|
| Profit Margin | 14.04% | 14.60% | 15.28% | 15.98% | 14.99% | 16.21% | Upgrade
|
| Free Cash Flow Margin | - | 14.16% | 9.63% | 16.90% | 25.53% | 1.72% | Upgrade
|
| EBITDA | 2,413 | 2,495 | 2,778 | 2,803 | 2,220 | 2,918 | Upgrade
|
| EBITDA Margin | 25.85% | 27.60% | 28.77% | 29.43% | 27.41% | 30.62% | Upgrade
|
| D&A For EBITDA | 595.5 | 627 | 669 | 692 | 707 | 698 | Upgrade
|
| EBIT | 1,817 | 1,868 | 2,109 | 2,111 | 1,513 | 2,220 | Upgrade
|
| EBIT Margin | 19.47% | 20.66% | 21.84% | 22.17% | 18.68% | 23.29% | Upgrade
|
| Effective Tax Rate | 28.92% | 30.71% | 30.09% | 29.11% | 29.01% | 30.81% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.