NS Tool Co., Ltd. (TYO:6157)
Japan · Delayed Price · Currency is JPY 922.00
+10.00 (1.10%)
Feb 16, 2026, 3:30 PM JST
NS Tool Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 9,343 | 9,431 | 9,040 | 9,656 | 9,524 | 8,100 | |
Revenue Growth (YoY) | 0.11% | 4.32% | -6.38% | 1.39% | 17.58% | -15.01% |
Cost of Revenue | 4,336 | 4,448 | 4,097 | 4,540 | 4,633 | 3,963 |
Gross Profit | 5,007 | 4,983 | 4,943 | 5,116 | 4,891 | 4,137 |
Selling, General & Admin | 2,828 | 2,788 | 2,666 | 2,585 | 2,352 | 2,236 |
Research & Development | 427 | 427 | 409 | 422 | 428 | 388 |
Operating Expenses | 3,255 | 3,215 | 3,075 | 3,007 | 2,780 | 2,624 |
Operating Income | 1,752 | 1,768 | 1,868 | 2,109 | 2,111 | 1,513 |
Interest & Investment Income | 1.41 | 1 | - | 1 | - | - |
Currency Exchange Gain (Loss) | -5.87 | -17 | - | -27 | -14 | -4 |
Other Non Operating Income (Expenses) | 17.33 | 3 | 18 | 18 | 45 | 195 |
EBT Excluding Unusual Items | 1,765 | 1,755 | 1,886 | 2,101 | 2,142 | 1,704 |
Gain (Loss) on Sale of Investments | - | - | - | -24 | - | - |
Gain (Loss) on Sale of Assets | 23.43 | 24 | 23 | 34 | 15 | 9 |
Asset Writedown | -0.04 | -2 | -3 | - | -10 | -3 |
Other Unusual Items | - | - | -1 | -1 | - | - |
Pretax Income | 1,788 | 1,777 | 1,905 | 2,110 | 2,147 | 1,710 |
Income Tax Expense | 517.92 | 513 | 585 | 635 | 625 | 496 |
Net Income | 1,270 | 1,264 | 1,320 | 1,475 | 1,522 | 1,214 |
Net Income to Common | 1,270 | 1,264 | 1,320 | 1,475 | 1,522 | 1,214 |
Net Income Growth | -3.03% | -4.24% | -10.51% | -3.09% | 25.37% | -21.42% |
Shares Outstanding (Basic) | 24 | 25 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 24 | 25 | 25 | 25 | 25 | 25 |
Shares Change (YoY) | -2.70% | -0.05% | -0.20% | -0.24% | 0.10% | 0.28% |
EPS (Basic) | 51.05 | 50.77 | 53.01 | 59.15 | 60.87 | 48.54 |
EPS (Diluted) | 50.68 | 50.40 | 52.59 | 58.64 | 60.38 | 48.20 |
EPS Growth | -2.99% | -4.16% | -10.32% | -2.88% | 25.27% | -21.67% |
Free Cash Flow | - | 1,901 | 1,280 | 930 | 1,610 | 2,068 |
Free Cash Flow Per Share | - | 75.76 | 50.98 | 36.97 | 63.85 | 82.09 |
Dividend Per Share | 30.000 | 30.000 | 25.000 | 22.500 | 22.500 | 17.500 |
Dividend Growth | 9.09% | 20.00% | 11.11% | - | 28.57% | -22.22% |
Gross Margin | - | 52.84% | 54.68% | 52.98% | 51.35% | 51.07% |
Operating Margin | 18.75% | 18.75% | 20.66% | 21.84% | 22.17% | 18.68% |
Profit Margin | 13.60% | 13.40% | 14.60% | 15.28% | 15.98% | 14.99% |
Free Cash Flow Margin | - | 20.16% | 14.16% | 9.63% | 16.91% | 25.53% |
EBITDA | 2,409 | 2,412 | 2,495 | 2,778 | 2,803 | 2,220 |
EBITDA Margin | - | 25.57% | 27.60% | 28.77% | 29.43% | 27.41% |
D&A For EBITDA | 656.75 | 644 | 627 | 669 | 692 | 707 |
EBIT | 1,752 | 1,768 | 1,868 | 2,109 | 2,111 | 1,513 |
EBIT Margin | - | 18.75% | 20.66% | 21.84% | 22.17% | 18.68% |
Effective Tax Rate | - | 28.87% | 30.71% | 30.09% | 29.11% | 29.01% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.