NS Tool Co., Ltd. (TYO:6157)
Japan flag Japan · Delayed Price · Currency is JPY
865.00
-14.00 (-1.59%)
May 29, 2026, 3:30 PM JST

NS Tool Statistics

Total Valuation

NS Tool has a market cap or net worth of JPY 20.41 billion. The enterprise value is 10.84 billion.

Market Cap20.41B
Enterprise Value 10.84B

Important Dates

The last earnings date was Thursday, May 14, 2026.

Earnings Date May 14, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

NS Tool has 23.59 million shares outstanding. The number of shares has decreased by -0.78% in one year.

Current Share Class 23.59M
Shares Outstanding 23.59M
Shares Change (YoY) -0.78%
Shares Change (QoQ) -0.05%
Owned by Insiders (%) 10.35%
Owned by Institutions (%) 24.69%
Float 13.06M

Valuation Ratios

The trailing PE ratio is 14.93.

PE Ratio 14.93
Forward PE n/a
PS Ratio 2.15
PB Ratio 1.14
P/TBV Ratio 1.14
P/FCF Ratio 12.20
P/OCF Ratio 9.54
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.23, with an EV/FCF ratio of 6.48.

EV / Earnings 7.52
EV / Sales 1.14
EV / EBITDA 4.23
EV / EBIT 5.53
EV / FCF 6.48

Financial Position

The company has a current ratio of 8.84

Current Ratio 8.84
Quick Ratio 7.21
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 7.95% and return on invested capital (ROIC) is 16.59%.

Return on Equity (ROE) 7.95%
Return on Assets (ROA) 6.20%
Return on Invested Capital (ROIC) 16.59%
Return on Capital Employed (ROCE) 10.85%
Weighted Average Cost of Capital (WACC) 6.05%
Revenue Per Employee 26.52M
Profits Per Employee 4.03M
Employee Count358
Asset Turnover 0.48
Inventory Turnover 1.82

Taxes

In the past 12 months, NS Tool has paid 572.00 million in taxes.

Income Tax 572.00M
Effective Tax Rate 28.40%

Stock Price Statistics

The stock price has increased by +26.28% in the last 52 weeks. The beta is 0.33, so NS Tool's price volatility has been lower than the market average.

Beta (5Y) 0.33
52-Week Price Change +26.28%
50-Day Moving Average 870.68
200-Day Moving Average 848.83
Relative Strength Index (RSI) 46.01
Average Volume (20 Days) 68,655

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, NS Tool had revenue of JPY 9.49 billion and earned 1.44 billion in profits. Earnings per share was 57.92.

Revenue9.49B
Gross Profit 5.26B
Operating Income 1.96B
Pretax Income 2.01B
Net Income 1.44B
EBITDA 2.57B
EBIT 1.96B
Earnings Per Share (EPS) 57.92
Full Income Statement

Balance Sheet

The company has 9.57 billion in cash and n/a in debt, with a net cash position of 9.57 billion or 405.56 per share.

Cash & Cash Equivalents 9.57B
Total Debt n/a
Net Cash 9.57B
Net Cash Per Share 405.56
Equity (Book Value) 17.85B
Book Value Per Share 737.76
Working Capital 11.94B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.14 billion and capital expenditures -466.00 million, giving a free cash flow of 1.67 billion.

Operating Cash Flow 2.14B
Capital Expenditures -466.00M
Depreciation & Amortization 605.00M
Net Borrowing n/a
Free Cash Flow 1.67B
FCF Per Share 70.88
Full Cash Flow Statement

Margins

Gross margin is 55.41%, with operating and profit margins of 20.64% and 15.19%.

Gross Margin 55.41%
Operating Margin 20.64%
Pretax Margin 21.21%
Profit Margin 15.19%
EBITDA Margin 27.02%
EBIT Margin 20.64%
FCF Margin 17.61%

Dividends & Yields

This stock pays an annual dividend of 30.00, which amounts to a dividend yield of 3.47%.

Dividend Per Share 30.00
Dividend Yield 3.47%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 51.80%
Buyback Yield 0.78%
Shareholder Yield 4.25%
Earnings Yield 7.07%
FCF Yield 8.19%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 30, 2021. It was a forward split with a ratio of 2.

Last Split Date Mar 30, 2021
Split Type Forward
Split Ratio 2

Scores

NS Tool has an Altman Z-Score of 9.61 and a Piotroski F-Score of 5.

Altman Z-Score 9.61
Piotroski F-Score 5