NS Tool Co., Ltd. (TYO:6157)
Japan flag Japan · Delayed Price · Currency is JPY
813.00
-149.00 (-15.49%)
Aug 3, 2026, 9:35 AM JST

NS Tool Statistics

Total Valuation

NS Tool has a market cap or net worth of JPY 22.59 billion. The enterprise value is 13.02 billion.

Market Cap22.59B
Enterprise Value 13.02B

Important Dates

The last earnings date was Friday, July 31, 2026.

Earnings Date Jul 31, 2026
Ex-Dividend Date Sep 29, 2026

Share Statistics

NS Tool has 23.48 million shares outstanding. The number of shares has decreased by -1.55% in one year.

Current Share Class 23.48M
Shares Outstanding 23.48M
Shares Change (YoY) -1.55%
Shares Change (QoQ) -3.13%
Owned by Insiders (%) 10.40%
Owned by Institutions (%) 19.94%
Float 12.95M

Valuation Ratios

The trailing PE ratio is 13.91.

PE Ratio 13.91
Forward PE n/a
PS Ratio 2.24
PB Ratio 1.25
P/TBV Ratio 1.26
P/FCF Ratio 13.51
P/OCF Ratio 10.57
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.51, with an EV/FCF ratio of 7.79.

EV / Earnings 7.68
EV / Sales 1.29
EV / EBITDA 4.51
EV / EBIT 5.68
EV / FCF 7.79

Financial Position

The company has a current ratio of 10.51

Current Ratio 10.51
Quick Ratio 8.52
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 9.34% and return on invested capital (ROIC) is 19.73%.

Return on Equity (ROE) 9.34%
Return on Assets (ROA) 7.33%
Return on Invested Capital (ROIC) 19.73%
Return on Capital Employed (ROCE) 12.57%
Weighted Average Cost of Capital (WACC) 6.14%
Revenue Per Employee 27.76M
Profits Per Employee 4.66M
Employee Count364
Asset Turnover 0.52
Inventory Turnover 1.93

Taxes

In the past 12 months, NS Tool has paid 659.79 million in taxes.

Income Tax 659.79M
Effective Tax Rate 28.01%

Stock Price Statistics

The stock price has increased by +24.29% in the last 52 weeks. The beta is 0.34, so NS Tool's price volatility has been lower than the market average.

Beta (5Y) 0.34
52-Week Price Change +24.29%
50-Day Moving Average 917.64
200-Day Moving Average 875.86
Relative Strength Index (RSI) 54.38
Average Volume (20 Days) 67,625

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, NS Tool had revenue of JPY 10.11 billion and earned 1.70 billion in profits. Earnings per share was 69.14.

Revenue10.11B
Gross Profit 5.61B
Operating Income 2.29B
Pretax Income 2.36B
Net Income 1.70B
EBITDA 2.89B
EBIT 2.29B
Earnings Per Share (EPS) 69.14
Full Income Statement

Balance Sheet

The company has 9.57 billion in cash and no debt, with a net cash position of 9.57 billion or 407.63 per share.

Cash & Cash Equivalents 9.57B
Total Debt n/a
Net Cash 9.57B
Net Cash Per Share 407.63
Equity (Book Value) 18.02B
Book Value Per Share 767.44
Working Capital 12.22B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.14 billion and capital expenditures -466.00 million, giving a free cash flow of 1.67 billion.

Operating Cash Flow 2.14B
Capital Expenditures -466.00M
Depreciation & Amortization 595.25M
Net Borrowing n/a
Free Cash Flow 1.67B
FCF Per Share 71.20
Full Cash Flow Statement

Margins

Gross margin is 55.52%, with operating and profit margins of 22.69% and 16.78%.

Gross Margin 55.52%
Operating Margin 22.69%
Pretax Margin 23.31%
Profit Margin 16.78%
EBITDA Margin 28.58%
EBIT Margin 22.69%
FCF Margin 17.61%

Dividends & Yields

This stock pays an annual dividend of 30.00, which amounts to a dividend yield of 3.12%.

Dividend Per Share 30.00
Dividend Yield 3.12%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio n/a
Buyback Yield 1.55%
Shareholder Yield 4.67%
Earnings Yield 7.51%
FCF Yield 7.40%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 30, 2021. It was a forward split with a ratio of 2.

Last Split Date Mar 30, 2021
Split Type Forward
Split Ratio 2

Scores

NS Tool has an Altman Z-Score of 11.15 and a Piotroski F-Score of 6.

Altman Z-Score 11.15
Piotroski F-Score 6