NS Tool Co., Ltd. (TYO:6157)

NS Tool Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 15, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Market Capitalization	17,344	24,477	25,982	36,105	41,692	30,434
Market Cap Growth	-23.79%	-5.79%	-28.04%	-13.40%	36.99%	-4.10%
Enterprise Value	7,989	16,272	17,404	27,728	34,755	25,084
Last Close Price	696.00	947.57	975.11	1330.06	1506.51	1086.72
PE Ratio	13.32	18.54	17.61	23.72	34.34	19.70
Forward PE	-	17.97	17.97	17.97	17.97	18.44
PS Ratio	1.86	2.71	2.69	3.79	5.15	3.19
PB Ratio	0.96	1.38	1.51	2.23	2.72	2.10
P/TBV Ratio	0.96	1.38	1.51	2.24	2.73	2.11
P/FCF Ratio	-	19.12	27.94	22.43	20.16	185.57
P/OCF Ratio	-	13.35	16.10	15.97	16.51	15.95
EV/Sales Ratio	0.86	1.80	1.80	2.91	4.29	2.63
EV/EBITDA Ratio	3.31	6.52	6.27	9.89	15.66	8.60
EV/EBIT Ratio	4.40	8.71	8.25	13.14	22.97	11.30
EV/FCF Ratio	-	12.71	18.71	17.22	16.81	152.95
Asset Turnover	0.49	0.48	0.53	0.55	0.49	0.61
Inventory Turnover	1.88	1.74	2.18	2.58	2.00	2.02
Quick Ratio	10.01	7.92	6.88	6.65	6.49	5.65
Current Ratio	12.18	9.88	8.59	7.96	7.87	7.55
Return on Equity (ROE)	7.41%	7.56%	8.84%	9.67%	8.14%	11.05%
Return on Assets (ROA)	6.00%	6.13%	7.18%	7.58%	5.74%	8.84%
Return on Capital (ROIC)	6.42%	6.69%	7.90%	8.38%	6.34%	9.93%
Return on Capital Employed (ROCE)	10.00%	10.40%	12.10%	12.90%	9.70%	15.00%
Earnings Yield	7.55%	5.39%	5.68%	4.22%	2.91%	5.08%
FCF Yield	-	5.23%	3.58%	4.46%	4.96%	0.54%
Dividend Yield	4.31%	2.64%	2.31%	1.69%	1.16%	2.07%
Payout Ratio	-	51.74%	37.97%	36.99%	36.08%	36.38%
Buyback Yield / Dilution	0.26%	0.20%	0.24%	-0.10%	-0.28%	-0.29%
Total Shareholder Return	4.57%	2.84%	2.54%	1.59%	0.88%	1.77%

Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.