NS Tool Co., Ltd. (TYO:6157)

NS Tool Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 5, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	17,094	18,589	24,477	25,982	36,105	41,692
Market Cap Growth	-24.05%	-24.05%	-5.79%	-28.04%	-13.40%	36.99%
Enterprise Value	7,226	9,234	16,272	17,404	27,728	34,755
Last Close Price	686.00	746.00	947.57	975.11	1330.06	1506.51
PE Ratio	13.61	14.71	18.54	17.61	23.72	34.34
Forward PE	-	17.97	17.97	17.97	17.97	17.97
PS Ratio	1.81	1.97	2.71	2.69	3.79	5.15
PB Ratio	0.93	1.01	1.38	1.51	2.23	2.72
P/TBV Ratio	0.93	1.01	1.38	1.51	2.24	2.73
P/FCF Ratio	8.99	9.78	19.12	27.94	22.43	20.16
P/OCF Ratio	8.50	9.24	13.35	16.10	15.97	16.51
EV/Sales Ratio	0.77	0.98	1.80	1.80	2.91	4.29
EV/EBITDA Ratio	3.00	3.83	6.52	6.27	9.89	15.66
EV/EBIT Ratio	4.09	5.22	8.71	8.25	13.14	22.97
EV/FCF Ratio	3.80	4.86	12.71	18.71	17.22	16.81
Asset Turnover	0.48	0.48	0.48	0.53	0.55	0.49
Inventory Turnover	1.90	1.90	1.74	2.18	2.58	2.00
Quick Ratio	8.66	8.66	7.92	6.88	6.65	6.49
Current Ratio	10.60	10.60	9.88	8.59	7.96	7.87
Return on Equity (ROE)	7.00%	7.00%	7.56%	8.84%	9.67%	8.14%
Return on Assets (ROA)	5.64%	5.64%	6.13%	7.18%	7.58%	5.74%
Return on Capital (ROIC)	6.12%	6.12%	6.69%	7.90%	8.38%	6.34%
Return on Capital Employed (ROCE)	9.50%	9.50%	10.40%	12.10%	12.90%	9.70%
Earnings Yield	7.39%	6.80%	5.39%	5.68%	4.22%	2.91%
FCF Yield	11.12%	10.23%	5.23%	3.58%	4.46%	4.96%
Dividend Yield	4.37%	4.02%	2.64%	2.31%	1.69%	1.16%
Payout Ratio	54.11%	54.11%	51.74%	37.97%	36.99%	36.08%
Buyback Yield / Dilution	0.05%	0.05%	0.20%	0.24%	-0.10%	-0.28%
Total Shareholder Return	4.42%	4.07%	2.84%	2.54%	1.59%	0.88%

Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.