NS Tool Co., Ltd. (TYO:6157)

NS Tool Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 9, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	21,808	18,589	24,477	25,982	36,105	41,692
Market Cap Growth	16.38%	-24.05%	-5.79%	-28.04%	-13.40%	36.99%
Enterprise Value	12,334	9,234	16,272	17,404	27,728	34,755
Last Close Price	894.00	732.45	930.60	957.63	1306.23	1479.52
PE Ratio	17.64	14.71	18.54	17.61	23.72	34.34
Forward PE	-	17.97	17.97	17.97	17.97	17.97
PS Ratio	2.33	1.97	2.71	2.69	3.79	5.15
PB Ratio	1.20	1.01	1.38	1.51	2.23	2.72
P/TBV Ratio	1.21	1.01	1.38	1.51	2.24	2.73
P/FCF Ratio	-	9.78	19.12	27.94	22.43	20.16
P/OCF Ratio	-	9.24	13.35	16.10	15.97	16.51
EV/Sales Ratio	1.32	0.98	1.80	1.80	2.91	4.29
EV/EBITDA Ratio	5.12	3.83	6.52	6.27	9.89	15.66
EV/EBIT Ratio	7.04	5.22	8.71	8.25	13.14	22.97
EV/FCF Ratio	-	4.86	12.71	18.71	17.22	16.81
Net Debt / Equity Ratio	-0.52	-0.54	-0.50	-0.49	-0.53	-0.50
Net Debt / EBITDA Ratio	-3.93	-4.09	-3.56	-3.06	-3.05	-3.46
Net Debt / FCF Ratio	-	-5.19	-6.95	-9.14	-5.31	-3.71
Asset Turnover	0.48	0.48	0.48	0.53	0.55	0.49
Inventory Turnover	1.92	1.90	1.74	2.18	2.58	2.00
Quick Ratio	10.41	8.66	7.92	6.88	6.65	6.49
Current Ratio	12.79	10.60	9.88	8.59	7.96	7.87
Return on Equity (ROE)	7.03%	7.00%	7.56%	8.84%	9.67%	8.14%
Return on Assets (ROA)	5.66%	5.64%	6.13%	7.18%	7.58%	5.74%
Return on Invested Capital (ROIC)	20.18%	14.47%	14.76%	18.06%	19.60%	13.13%
Return on Capital Employed (ROCE)	9.60%	9.50%	10.40%	12.10%	12.90%	9.70%
Earnings Yield	5.82%	6.80%	5.39%	5.68%	4.22%	2.91%
FCF Yield	-	10.23%	5.23%	3.58%	4.46%	4.96%
Dividend Yield	3.28%	4.10%	2.69%	2.35%	1.72%	1.18%
Payout Ratio	-	54.11%	51.74%	37.97%	36.99%	36.08%
Buyback Yield / Dilution	2.70%	0.05%	0.20%	0.24%	-0.10%	-0.28%
Total Shareholder Return	5.98%	4.15%	2.89%	2.58%	1.63%	0.90%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.