NS Tool Co., Ltd. (TYO:6157)
Japan flag Japan · Delayed Price · Currency is JPY
885.00
-6.00 (-0.67%)
Jan 23, 2026, 3:30 PM JST

NS Tool Statistics

Total Valuation

NS Tool has a market cap or net worth of JPY 21.58 billion. The enterprise value is 11.73 billion.

Market Cap21.58B
Enterprise Value 11.73B

Important Dates

The next estimated earnings date is Friday, January 30, 2026.

Earnings Date Jan 30, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

NS Tool has 24.38 million shares outstanding. The number of shares has increased by 0.24% in one year.

Current Share Class 24.38M
Shares Outstanding 24.38M
Shares Change (YoY) +0.24%
Shares Change (QoQ) +0.16%
Owned by Insiders (%) 10.05%
Owned by Institutions (%) 24.62%
Float 14.00M

Valuation Ratios

The trailing PE ratio is 17.93.

PE Ratio 17.93
Forward PE n/a
PS Ratio 2.30
PB Ratio 1.16
P/TBV Ratio 1.16
P/FCF Ratio 17.75
P/OCF Ratio 12.98
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.00, with an EV/FCF ratio of 9.64.

EV / Earnings 9.46
EV / Sales 1.25
EV / EBITDA 5.00
EV / EBIT 6.83
EV / FCF 9.64

Financial Position

The company has a current ratio of 12.10

Current Ratio 12.10
Quick Ratio 9.95
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 6.76% and return on invested capital (ROIC) is 13.89%.

Return on Equity (ROE) 6.76%
Return on Assets (ROA) 5.45%
Return on Invested Capital (ROIC) 13.89%
Return on Capital Employed (ROCE) 9.13%
Weighted Average Cost of Capital (WACC) 5.32%
Revenue Per Employee 26.17M
Profits Per Employee 3.46M
Employee Count358
Asset Turnover 0.48
Inventory Turnover 1.97

Taxes

In the past 12 months, NS Tool has paid 506.00 million in taxes.

Income Tax 506.00M
Effective Tax Rate 29.00%

Stock Price Statistics

The stock price has increased by +16.45% in the last 52 weeks. The beta is 0.20, so NS Tool's price volatility has been lower than the market average.

Beta (5Y) 0.20
52-Week Price Change +16.45%
50-Day Moving Average 867.52
200-Day Moving Average 776.32
Relative Strength Index (RSI) 53.47
Average Volume (20 Days) 38,260

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, NS Tool had revenue of JPY 9.37 billion and earned 1.24 billion in profits. Earnings per share was 49.36.

Revenue9.37B
Gross Profit 4.96B
Operating Income 1.72B
Pretax Income 1.75B
Net Income 1.24B
EBITDA 2.35B
EBIT 1.72B
Earnings Per Share (EPS) 49.36
Full Income Statement

Balance Sheet

The company has 9.85 billion in cash and n/a in debt, with a net cash position of 9.85 billion or 404.06 per share.

Cash & Cash Equivalents 9.85B
Total Debt n/a
Net Cash 9.85B
Net Cash Per Share 404.06
Equity (Book Value) 18.58B
Book Value Per Share 743.89
Working Capital 12.54B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.66 billion and capital expenditures -447.00 million, giving a free cash flow of 1.22 billion.

Operating Cash Flow 1.66B
Capital Expenditures -447.00M
Free Cash Flow 1.22B
FCF Per Share 49.87
Full Cash Flow Statement

Margins

Gross margin is 52.97%, with operating and profit margins of 18.33% and 13.23%.

Gross Margin 52.97%
Operating Margin 18.33%
Pretax Margin 18.63%
Profit Margin 13.23%
EBITDA Margin 25.03%
EBIT Margin 18.33%
FCF Margin 12.98%

Dividends & Yields

This stock pays an annual dividend of 30.00, which amounts to a dividend yield of 3.37%.

Dividend Per Share 30.00
Dividend Yield 3.37%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 60.29%
Buyback Yield -0.24%
Shareholder Yield 3.13%
Earnings Yield 5.74%
FCF Yield 5.64%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 30, 2021. It was a forward split with a ratio of 2.

Last Split Date Mar 30, 2021
Split Type Forward
Split Ratio 2

Scores

NS Tool has an Altman Z-Score of 10.99 and a Piotroski F-Score of 5.

Altman Z-Score 10.99
Piotroski F-Score 5