NS Tool Co., Ltd. (TYO:6157)
Japan · Delayed Price · Currency is JPY 814.00
-148.00 (-15.38%)
Aug 3, 2026, 12:54 PM JST
NS Tool Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 10,106 | 9,494 | 9,431 | 9,040 | 9,656 | 9,524 | |
Revenue Growth | 7.28% | 0.67% | 4.32% | -6.38% | 1.39% | 17.58% |
Cost of Revenue | 4,495 | 4,233 | 4,448 | 4,097 | 4,540 | 4,633 |
Gross Profit | 5,611 | 5,261 | 4,983 | 4,943 | 5,116 | 4,891 |
Selling, General & Admin | 2,863 | 2,846 | 2,788 | 2,666 | 2,585 | 2,352 |
Research & Development | 455 | 455 | 427 | 409 | 422 | 428 |
Operating Expenses | 3,318 | 3,301 | 3,215 | 3,075 | 3,007 | 2,780 |
Operating Income | 2,293 | 1,960 | 1,768 | 1,868 | 2,109 | 2,111 |
Interest & Investment Income | 0.35 | 1 | 1 | - | 1 | - |
Currency Exchange Gain (Loss) | -2.75 | - | -17 | - | -27 | -14 |
Other Non Operating Income (Expenses) | 18.95 | 8 | 3 | 18 | 18 | 45 |
EBT Excluding Unusual Items | 2,310 | 1,969 | 1,755 | 1,886 | 2,101 | 2,142 |
Gain (Loss) on Sale of Investments | - | - | - | - | -24 | - |
Gain (Loss) on Sale of Assets | 46.06 | 45 | 24 | 23 | 34 | 15 |
Asset Writedown | - | - | -2 | -3 | - | -10 |
Other Unusual Items | - | - | - | -1 | -1 | - |
Pretax Income | 2,356 | 2,014 | 1,777 | 1,905 | 2,110 | 2,147 |
Income Tax Expense | 659.79 | 572 | 513 | 585 | 635 | 625 |
Net Income | 1,696 | 1,442 | 1,264 | 1,320 | 1,475 | 1,522 |
Net Income to Common | 1,696 | 1,442 | 1,264 | 1,320 | 1,475 | 1,522 |
Net Income Growth | 29.89% | 14.08% | -4.24% | -10.51% | -3.09% | 25.37% |
Shares Outstanding (Basic) | 24 | 25 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Change | -1.55% | -0.77% | -0.05% | -0.20% | -0.24% | 0.10% |
EPS (Basic) | 69.65 | 58.37 | 50.77 | 53.01 | 59.15 | 60.87 |
EPS (Diluted) | 69.14 | 57.92 | 50.40 | 52.59 | 58.64 | 60.38 |
EPS Growth | 32.91% | 14.92% | -4.16% | -10.32% | -2.88% | 25.27% |
Free Cash Flow | - | 1,672 | 1,901 | 1,280 | 930 | 1,610 |
Free Cash Flow Per Share | - | 67.14 | 75.76 | 50.98 | 36.97 | 63.85 |
Dividend Per Share | 30.000 | 30.000 | 30.000 | 25.000 | 22.500 | 22.500 |
Dividend Growth | 0% | 0% | 20.00% | 11.11% | 0% | 28.57% |
Gross Margin | 55.52% | 55.41% | 52.84% | 54.68% | 52.98% | 51.35% |
Operating Margin | 22.69% | 20.64% | 18.75% | 20.66% | 21.84% | 22.17% |
Profit Margin | 16.78% | 15.19% | 13.40% | 14.60% | 15.28% | 15.98% |
Free Cash Flow Margin | - | 17.61% | 20.16% | 14.16% | 9.63% | 16.91% |
EBITDA | 2,888 | 2,565 | 2,412 | 2,495 | 2,778 | 2,803 |
EBITDA Margin | 28.58% | 27.02% | 25.57% | 27.60% | 28.77% | 29.43% |
D&A For EBITDA | 595.25 | 605 | 644 | 627 | 669 | 692 |
EBIT | 2,293 | 1,960 | 1,768 | 1,868 | 2,109 | 2,111 |
EBIT Margin | 22.69% | 20.64% | 18.75% | 20.66% | 21.84% | 22.17% |
Effective Tax Rate | 28.01% | 28.40% | 28.87% | 30.71% | 30.09% | 29.11% |