Micron Machinery Co., Ltd. (TYO:6159)
Japan · Delayed Price · Currency is JPY 1,921.00
0.00 (0.00%)
Oct 23, 2026, 10:42 AM JST
Micron Machinery Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
| 5,177 | 5,782 | 4,699 | 5,181 | 5,201 | |
Revenue Growth | -10.46% | 23.05% | -9.30% | -0.39% | 29.70% |
Cost of Revenue | 3,180 | 3,691 | 2,934 | 3,313 | 3,520 |
Gross Profit | 1,997 | 2,091 | 1,765 | 1,868 | 1,681 |
Selling, General & Admin | 1,181 | 1,236 | 1,133 | 1,143 | 1,014 |
Research & Development | 63 | 105 | 121 | 157 | 150 |
Other Operating Expenses | 43 | 37 | 33 | 37 | 49 |
Operating Expenses | 1,385 | 1,478 | 1,382 | 1,422 | 1,304 |
Operating Income | 612 | 613 | 383 | 446 | 377 |
Interest Expense | -2 | -3 | - | - | - |
Interest & Investment Income | 334 | 357 | 386 | 271 | 80 |
Currency Exchange Gain (Loss) | 623 | 93 | -52 | 400 | 1,278 |
Other Non Operating Income (Expenses) | 44 | 49 | 34 | 29 | 44 |
EBT Excluding Unusual Items | 1,611 | 1,109 | 751 | 1,146 | 1,779 |
Gain (Loss) on Sale of Investments | 19 | 9 | -21 | 14 | 38 |
Gain (Loss) on Sale of Assets | 3 | 1 | 3 | 1 | 2 |
Asset Writedown | -3 | -10 | -3 | -1 | -18 |
Pretax Income | 1,630 | 1,109 | 730 | 1,160 | 1,801 |
Income Tax Expense | 507 | 333 | 244 | 297 | 575 |
Earnings From Continuing Operations | 1,123 | 776 | 486 | 863 | 1,226 |
Minority Interest in Earnings | -4 | 6 | -2 | 5 | - |
Net Income | 1,119 | 782 | 484 | 868 | 1,226 |
Net Income to Common | 1,119 | 782 | 484 | 868 | 1,226 |
Net Income Growth | 43.09% | 61.57% | -44.24% | -29.20% | 165.94% |
Shares Outstanding (Basic) | 5 | 5 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 5 | 5 | 6 | 6 | 6 |
Shares Change | -3.64% | -13.03% | -7.32% | -0.53% | -0.73% |
EPS (Basic) | 241.06 | 162.33 | 87.38 | 145.24 | 204.05 |
EPS (Diluted) | 241.06 | 162.33 | 87.38 | 145.24 | 204.05 |
EPS Growth | 48.50% | 85.77% | -39.84% | -28.82% | 167.91% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Free Cash Flow | 1,438 | 1,549 | -208 | 705 | 262 |
Free Cash Flow Per Share | 309.79 | 321.55 | -37.55 | 117.97 | 43.61 |
Dividend Per Share | - | 12.500 | 8.800 | 7.500 | 8.000 |
Dividend Growth | - | 42.05% | 17.33% | -6.25% | 33.33% |
Gross Margin | 38.57% | 36.16% | 37.56% | 36.05% | 32.32% |
Operating Margin | 11.82% | 10.60% | 8.15% | 8.61% | 7.25% |
Profit Margin | 21.62% | 13.53% | 10.30% | 16.75% | 23.57% |
Free Cash Flow Margin | 27.78% | 26.79% | -4.43% | 13.61% | 5.04% |
EBITDA | 855 | 883 | 654 | 697 | 662 |
EBITDA Margin | 16.52% | 15.27% | 13.92% | 13.45% | 12.73% |
D&A For EBITDA | 243 | 270 | 271 | 251 | 285 |
EBIT | 612 | 613 | 383 | 446 | 377 |
EBIT Margin | 11.82% | 10.60% | 8.15% | 8.61% | 7.25% |
Effective Tax Rate | 31.10% | 30.03% | 33.42% | 25.60% | 31.93% |
Advertising Expenses | 5 | 48 | 5 | 50 | 7 |