Estic Corporation (TYO:6161)

Estic Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 22, 2026	Mar 20, 2025	Mar 20, 2024	Mar 20, 2023	Mar 20, 2022	Mar 20, 2021
Market Capitalization	10,237	8,972	9,212	8,337	10,849	11,886
Market Cap Growth	9.60%	-2.60%	10.49%	-23.16%	-8.73%	57.47%
Enterprise Value	7,838	6,300	7,799	6,422	9,186	11,279
Last Close Price	1027.00	901.00	897.38	791.17	1002.89	1082.53
PE Ratio	8.96	7.60	8.13	7.73	13.23	16.31
Forward PE	-	24.94	24.94	24.94	24.94	24.94
PS Ratio	1.35	1.14	1.29	1.24	1.89	2.25
PB Ratio	0.97	0.85	0.98	1.00	1.49	1.82
P/TBV Ratio	0.99	0.87	1.00	1.02	1.51	1.85
P/FCF Ratio	30.83	4.51	-	22.47	11.34	12.43
P/OCF Ratio	9.82	4.36	24.50	13.45	8.63	12.12
EV/Sales Ratio	1.03	0.80	1.09	0.96	1.60	2.13
EV/EBITDA Ratio	4.31	3.45	4.76	4.01	7.42	9.38
EV/EBIT Ratio	4.77	3.85	5.23	4.33	8.19	10.68
EV/FCF Ratio	23.61	3.17	-	17.31	9.60	11.80
Debt / Equity Ratio	-	0.00	0.01	0.01	0.00	0.00
Debt / EBITDA Ratio	-	0.02	0.04	0.05	0.01	0.01
Debt / FCF Ratio	-	0.02	-	0.19	0.01	0.01
Asset Turnover	0.66	0.69	0.69	0.74	0.73	0.72
Inventory Turnover	1.55	1.67	1.64	1.82	1.67	1.54
Quick Ratio	4.66	4.95	4.20	3.97	4.77	4.24
Current Ratio	7.67	7.26	6.98	5.87	7.15	7.17
Return on Equity (ROE)	11.68%	12.24%	13.01%	14.14%	12.07%	11.81%
Return on Assets (ROA)	8.68%	8.99%	9.04%	10.17%	8.83%	9.02%
Return on Invested Capital (ROIC)	14.80%	15.37%	15.76%	18.75%	14.76%	13.52%
Return on Capital Employed (ROCE)	14.70%	15.00%	15.30%	17.10%	14.80%	15.60%
Earnings Yield	11.16%	13.16%	12.30%	12.94%	7.56%	6.13%
FCF Yield	3.24%	22.15%	-3.46%	4.45%	8.82%	8.04%
Dividend Yield	2.87%	3.11%	2.79%	2.91%	-	1.41%
Payout Ratio	21.28%	21.00%	20.12%	15.57%	18.41%	32.92%
Buyback Yield / Dilution	-0.10%	-0.11%	-0.11%	-0.11%	-0.06%	4.28%
Total Shareholder Return	2.76%	3.00%	2.68%	2.80%	-0.06%	5.69%

Updated Sep 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.